| Gross Sales |
773.80 |
967.66 |
776.39 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
773.80 |
967.66 |
776.39 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
17.72 |
7.15 |
5.31 |
| Total Income |
791.51 |
974.81 |
781.70 |
| Total Expenditure |
736.24 |
864.90 |
700.51 |
| PBIDT |
55.28 |
109.91 |
81.19 |
| Interest |
14.80 |
15.92 |
20.46 |
| PBDT |
40.47 |
93.99 |
60.73 |
| Depreciation |
18.76 |
19.06 |
19.28 |
| Tax |
5.79 |
19.87 |
15.08 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.11 |
-2.33 |
-0.01 |
| Reported Profit After Tax |
16.03 |
57.39 |
26.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.03 |
57.39 |
26.38 |
| EPS (Unit Curr.) |
1.35 |
4.84 |
2.23 |
| EPS (Adj) (Unit Curr.) |
1.35 |
4.84 |
2.23 |
| Calculated EPS (Unit Curr.) |
1.35 |
4.84 |
2.23 |
| Calculated EPS (Adj) (Unit Curr.) |
1.35 |
4.84 |
2.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
5.41 |
19.36 |
8.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
5.41 |
19.36 |
8.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
118.55 |
118.55 |
118.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.14 |
11.36 |
10.46 |
| PBDTM(%) |
5.23 |
9.71 |
7.82 |
| PATM(%) |
2.07 |
5.93 |
3.40 |