| Gross Sales |
967.66 |
776.39 |
814.05 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
967.66 |
776.39 |
814.05 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.15 |
5.31 |
6.48 |
| Total Income |
974.81 |
781.70 |
820.52 |
| Total Expenditure |
864.90 |
700.51 |
708.33 |
| PBIDT |
109.91 |
81.19 |
112.19 |
| Interest |
15.92 |
20.46 |
25.22 |
| PBDT |
93.99 |
60.73 |
86.97 |
| Depreciation |
19.06 |
19.28 |
19.02 |
| Tax |
19.87 |
15.08 |
15.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.33 |
-0.01 |
8.06 |
| Reported Profit After Tax |
57.39 |
26.38 |
43.91 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
57.39 |
26.38 |
43.91 |
| EPS (Unit Curr.) |
4.84 |
2.23 |
3.70 |
| EPS (Adj) (Unit Curr.) |
4.84 |
2.23 |
3.70 |
| Calculated EPS (Unit Curr.) |
4.84 |
2.23 |
3.70 |
| Calculated EPS (Adj) (Unit Curr.) |
4.84 |
2.23 |
3.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.36 |
8.90 |
14.82 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.36 |
8.90 |
14.82 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
118.55 |
118.55 |
118.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.36 |
10.46 |
13.78 |
| PBDTM(%) |
9.71 |
7.82 |
10.68 |
| PATM(%) |
5.93 |
3.40 |
5.39 |