| Gross Sales |
502.90 |
438.38 |
359.14 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
502.90 |
438.38 |
359.14 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.30 |
5.32 |
10.22 |
| Total Income |
516.20 |
443.70 |
369.36 |
| Total Expenditure |
448.75 |
394.91 |
329.02 |
| PBIDT |
67.45 |
48.79 |
40.34 |
| Interest |
19.17 |
16.42 |
17.40 |
| PBDT |
48.29 |
32.37 |
22.94 |
| Depreciation |
21.32 |
19.34 |
19.30 |
| Tax |
4.17 |
2.70 |
0.71 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
5.89 |
2.52 |
-0.35 |
| Reported Profit After Tax |
16.91 |
7.81 |
3.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.91 |
7.81 |
3.28 |
| EPS (Unit Curr.) |
6.15 |
2.84 |
1.19 |
| EPS (Adj) (Unit Curr.) |
6.15 |
2.84 |
1.19 |
| Calculated EPS (Unit Curr.) |
6.15 |
2.84 |
1.19 |
| Calculated EPS (Adj) (Unit Curr.) |
6.15 |
2.84 |
1.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.60 |
11.36 |
4.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.60 |
11.36 |
4.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
27.50 |
27.50 |
27.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.41 |
11.13 |
11.23 |
| PBDTM(%) |
9.60 |
7.38 |
6.39 |
| PATM(%) |
3.36 |
1.78 |
0.91 |