| Gross Sales |
2,314.78 |
2,154.93 |
2,176.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,314.78 |
2,154.93 |
2,176.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
41.18 |
97.69 |
118.56 |
| Total Income |
2,355.96 |
2,252.62 |
2,295.44 |
| Total Expenditure |
2,105.51 |
1,945.37 |
1,954.76 |
| PBIDT |
250.46 |
307.25 |
340.68 |
| Interest |
123.86 |
125.17 |
122.83 |
| PBDT |
126.60 |
182.08 |
217.85 |
| Depreciation |
68.80 |
73.63 |
73.48 |
| Tax |
12.79 |
28.04 |
35.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-2.30 |
-7.15 |
-20.11 |
| Reported Profit After Tax |
47.30 |
87.57 |
128.98 |
| Extra-ordinary Items |
13.40 |
60.51 |
73.71 |
| Adjusted Profit After Extra-ordinary item |
33.90 |
27.06 |
55.27 |
| EPS (Unit Curr.) |
3.24 |
5.99 |
8.82 |
| EPS (Adj) (Unit Curr.) |
3.24 |
5.99 |
8.82 |
| Calculated EPS (Unit Curr.) |
3.24 |
5.99 |
8.82 |
| Calculated EPS (Adj) (Unit Curr.) |
3.24 |
5.99 |
8.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.94 |
23.96 |
35.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.94 |
23.96 |
35.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
146.22 |
146.22 |
146.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.82 |
14.26 |
15.65 |
| PBDTM(%) |
5.47 |
8.45 |
10.01 |
| PATM(%) |
2.04 |
4.06 |
5.92 |