| Gross Sales |
1,718.24 |
1,416.64 |
2,009.91 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,718.24 |
1,416.64 |
2,009.91 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
640.22 |
79.36 |
125.99 |
| Total Income |
2,358.45 |
1,496.00 |
2,135.90 |
| Total Expenditure |
1,538.78 |
1,264.35 |
1,806.77 |
| PBIDT |
819.68 |
231.65 |
329.13 |
| Interest |
112.92 |
104.89 |
109.07 |
| PBDT |
706.76 |
126.76 |
220.06 |
| Depreciation |
57.98 |
61.86 |
64.46 |
| Tax |
24.42 |
47.66 |
41.21 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
13.35 |
-23.61 |
-8.29 |
| Reported Profit After Tax |
611.00 |
40.85 |
122.69 |
| Extra-ordinary Items |
543.55 |
11.10 |
72.14 |
| Adjusted Profit After Extra-ordinary item |
67.45 |
29.75 |
50.55 |
| EPS (Unit Curr.) |
37.61 |
2.52 |
7.71 |
| EPS (Adj) (Unit Curr.) |
37.61 |
2.52 |
7.71 |
| Calculated EPS (Unit Curr.) |
37.61 |
2.51 |
7.55 |
| Calculated EPS (Adj) (Unit Curr.) |
37.61 |
2.51 |
7.55 |
| Calculated EPS (Ann.) (Unit Curr.) |
150.45 |
10.06 |
30.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
150.45 |
10.06 |
30.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
162.44 |
162.44 |
162.44 |
| Reserve & Surplus |
0.00 |
5,806.27 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
47.70 |
16.35 |
16.38 |
| PBDTM(%) |
41.13 |
8.95 |
10.95 |
| PATM(%) |
35.56 |
2.88 |
6.10 |