| Gross Sales |
2,176.88 |
2,357.94 |
2,930.76 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,176.88 |
2,357.94 |
2,930.76 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
118.56 |
13.01 |
50.56 |
| Total Income |
2,295.44 |
2,370.95 |
2,981.32 |
| Total Expenditure |
1,954.76 |
2,095.57 |
2,578.38 |
| PBIDT |
340.68 |
275.39 |
402.94 |
| Interest |
122.83 |
119.15 |
107.02 |
| PBDT |
217.85 |
156.23 |
295.92 |
| Depreciation |
73.48 |
76.15 |
79.06 |
| Tax |
35.50 |
46.50 |
61.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-20.11 |
-13.80 |
31.21 |
| Reported Profit After Tax |
128.98 |
47.39 |
123.70 |
| Extra-ordinary Items |
73.71 |
0.00 |
9.31 |
| Adjusted Profit After Extra-ordinary item |
55.27 |
47.39 |
114.39 |
| EPS (Unit Curr.) |
8.82 |
3.24 |
8.46 |
| EPS (Adj) (Unit Curr.) |
8.82 |
3.24 |
8.46 |
| Calculated EPS (Unit Curr.) |
8.82 |
3.24 |
8.46 |
| Calculated EPS (Adj) (Unit Curr.) |
8.82 |
3.24 |
8.46 |
| Calculated EPS (Ann.) (Unit Curr.) |
35.29 |
12.96 |
33.84 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
35.29 |
12.96 |
33.84 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
146.22 |
146.22 |
146.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.65 |
11.68 |
13.75 |
| PBDTM(%) |
10.01 |
6.63 |
10.10 |
| PATM(%) |
5.92 |
2.01 |
4.22 |