| Gross Sales |
27,553.26 |
27,038.79 |
25,182.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
27,553.26 |
27,038.79 |
25,182.82 |
| Other Operating Income |
1,366.08 |
93.97 |
250.95 |
| Other Income |
677.22 |
257.55 |
224.31 |
| Total Income |
29,596.56 |
27,390.31 |
25,658.08 |
| Total Expenditure |
23,649.09 |
23,016.57 |
22,005.83 |
| PBIDT |
5,947.47 |
4,373.74 |
3,652.25 |
| Interest |
55.13 |
52.90 |
39.66 |
| PBDT |
5,892.34 |
4,320.84 |
3,612.59 |
| Depreciation |
961.36 |
914.62 |
988.23 |
| Tax |
1,018.90 |
739.80 |
662.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
71.20 |
53.79 |
-38.05 |
| Reported Profit After Tax |
3,840.88 |
2,612.63 |
2,000.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3,840.88 |
2,612.63 |
2,000.07 |
| EPS (Unit Curr.) |
32.01 |
21.78 |
17.00 |
| EPS (Adj) (Unit Curr.) |
32.01 |
21.78 |
17.00 |
| Calculated EPS (Unit Curr.) |
32.01 |
21.78 |
16.68 |
| Calculated EPS (Adj) (Unit Curr.) |
32.01 |
21.78 |
16.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
128.03 |
87.12 |
66.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
128.03 |
87.12 |
66.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
599.98 |
599.75 |
599.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.59 |
16.18 |
14.50 |
| PBDTM(%) |
21.39 |
15.98 |
14.35 |
| PATM(%) |
13.94 |
9.66 |
7.94 |