| Gross Sales |
33,421.60 |
34,083.23 |
31,353.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
33,421.60 |
34,083.23 |
31,353.40 |
| Other Operating Income |
1,658.22 |
59.73 |
255.27 |
| Other Income |
701.64 |
731.61 |
512.54 |
| Total Income |
35,781.46 |
34,874.57 |
32,121.21 |
| Total Expenditure |
28,612.38 |
29,347.52 |
27,389.42 |
| PBIDT |
7,169.08 |
5,527.05 |
4,731.79 |
| Interest |
58.99 |
55.92 |
81.02 |
| PBDT |
7,110.09 |
5,471.13 |
4,650.77 |
| Depreciation |
1,040.64 |
999.88 |
1,305.75 |
| Tax |
1,553.33 |
998.41 |
939.17 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.40 |
23.00 |
-31.29 |
| Reported Profit After Tax |
4,520.52 |
3,449.84 |
2,437.14 |
| Extra-ordinary Items |
0.00 |
-114.40 |
-516.80 |
| Adjusted Profit After Extra-ordinary item |
4,520.52 |
3,564.24 |
2,953.94 |
| EPS (Unit Curr.) |
37.64 |
28.73 |
20.30 |
| EPS (Adj) (Unit Curr.) |
37.64 |
28.73 |
20.30 |
| Calculated EPS (Unit Curr.) |
37.63 |
28.73 |
20.30 |
| Calculated EPS (Adj) (Unit Curr.) |
37.63 |
28.73 |
20.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
150.52 |
114.90 |
81.19 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
150.52 |
114.90 |
81.19 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
600.66 |
600.49 |
600.39 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.45 |
16.22 |
15.09 |
| PBDTM(%) |
21.27 |
16.05 |
14.83 |
| PATM(%) |
13.53 |
10.12 |
7.77 |