| Gross Sales |
39,554.13 |
38,516.81 |
33,421.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
39,554.13 |
38,516.81 |
33,421.60 |
| Other Operating Income |
46.79 |
424.84 |
1,658.22 |
| Other Income |
643.89 |
697.80 |
701.64 |
| Total Income |
40,244.81 |
39,639.45 |
35,781.46 |
| Total Expenditure |
34,091.49 |
33,322.43 |
28,612.38 |
| PBIDT |
6,153.32 |
6,317.02 |
7,169.08 |
| Interest |
71.52 |
63.15 |
58.99 |
| PBDT |
6,081.80 |
6,253.87 |
7,110.09 |
| Depreciation |
1,200.56 |
1,051.60 |
1,040.64 |
| Tax |
1,335.15 |
1,284.21 |
1,553.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-191.18 |
-13.24 |
-4.40 |
| Reported Profit After Tax |
3,737.27 |
3,931.30 |
4,520.52 |
| Extra-ordinary Items |
-73.90 |
-356.40 |
-38.91 |
| Adjusted Profit After Extra-ordinary item |
3,811.17 |
4,287.70 |
4,559.43 |
| EPS (Unit Curr.) |
31.10 |
32.72 |
37.64 |
| EPS (Adj) (Unit Curr.) |
31.10 |
32.72 |
37.64 |
| Calculated EPS (Unit Curr.) |
31.09 |
32.71 |
37.63 |
| Calculated EPS (Adj) (Unit Curr.) |
31.09 |
32.71 |
37.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
124.36 |
130.85 |
150.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
124.36 |
130.85 |
150.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
601.02 |
600.88 |
600.66 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.56 |
16.40 |
21.45 |
| PBDTM(%) |
15.38 |
16.24 |
21.27 |
| PATM(%) |
9.45 |
10.21 |
13.53 |