| Gross Sales |
195.00 |
130.38 |
114.48 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
195.00 |
130.38 |
114.48 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.16 |
0.93 |
0.94 |
| Total Income |
196.16 |
131.31 |
115.42 |
| Total Expenditure |
168.88 |
118.81 |
103.82 |
| PBIDT |
27.28 |
12.50 |
11.61 |
| Interest |
6.72 |
7.04 |
7.13 |
| PBDT |
20.56 |
5.46 |
4.48 |
| Depreciation |
3.73 |
3.70 |
3.67 |
| Tax |
2.88 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.35 |
0.45 |
0.76 |
| Reported Profit After Tax |
13.59 |
1.31 |
0.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.59 |
1.31 |
0.05 |
| EPS (Unit Curr.) |
1.99 |
0.19 |
0.01 |
| EPS (Adj) (Unit Curr.) |
1.99 |
0.19 |
0.01 |
| Calculated EPS (Unit Curr.) |
1.99 |
0.19 |
0.01 |
| Calculated EPS (Adj) (Unit Curr.) |
1.99 |
0.19 |
0.01 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.96 |
0.77 |
0.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.96 |
0.77 |
0.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.65 |
13.65 |
13.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.99 |
9.59 |
10.14 |
| PBDTM(%) |
10.54 |
4.19 |
3.91 |
| PATM(%) |
6.97 |
1.00 |
0.04 |