| Gross Sales |
114.48 |
111.26 |
165.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
114.48 |
111.26 |
165.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.94 |
8.75 |
0.71 |
| Total Income |
115.42 |
120.01 |
166.31 |
| Total Expenditure |
103.82 |
107.41 |
150.23 |
| PBIDT |
11.61 |
12.60 |
16.08 |
| Interest |
7.13 |
7.87 |
8.66 |
| PBDT |
4.48 |
4.73 |
7.42 |
| Depreciation |
3.67 |
3.60 |
3.51 |
| Tax |
0.00 |
0.00 |
2.16 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.76 |
-0.31 |
-1.62 |
| Reported Profit After Tax |
0.05 |
1.43 |
3.37 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.05 |
1.43 |
3.37 |
| EPS (Unit Curr.) |
0.01 |
0.21 |
0.49 |
| EPS (Adj) (Unit Curr.) |
0.01 |
0.21 |
0.49 |
| Calculated EPS (Unit Curr.) |
0.01 |
0.21 |
0.49 |
| Calculated EPS (Adj) (Unit Curr.) |
0.01 |
0.21 |
0.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.03 |
0.84 |
1.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.03 |
0.84 |
1.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.65 |
13.65 |
13.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.14 |
11.32 |
9.71 |
| PBDTM(%) |
3.91 |
4.25 |
4.48 |
| PATM(%) |
0.04 |
1.29 |
2.04 |