| Gross Sales |
164.26 |
195.00 |
130.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
164.26 |
195.00 |
130.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
9.34 |
1.16 |
0.93 |
| Total Income |
173.60 |
196.16 |
131.31 |
| Total Expenditure |
144.62 |
168.88 |
118.81 |
| PBIDT |
28.97 |
27.28 |
12.50 |
| Interest |
6.63 |
6.72 |
7.04 |
| PBDT |
22.35 |
20.56 |
5.46 |
| Depreciation |
4.15 |
3.73 |
3.70 |
| Tax |
2.95 |
2.88 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
0.35 |
0.45 |
| Reported Profit After Tax |
15.42 |
13.59 |
1.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.42 |
13.59 |
1.31 |
| EPS (Unit Curr.) |
2.26 |
1.99 |
0.19 |
| EPS (Adj) (Unit Curr.) |
2.26 |
1.99 |
0.19 |
| Calculated EPS (Unit Curr.) |
2.26 |
1.99 |
0.19 |
| Calculated EPS (Adj) (Unit Curr.) |
2.26 |
1.99 |
0.19 |
| Calculated EPS (Ann.) (Unit Curr.) |
9.03 |
7.96 |
0.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
9.03 |
7.96 |
0.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.65 |
13.65 |
13.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.64 |
13.99 |
9.59 |
| PBDTM(%) |
13.61 |
10.54 |
4.19 |
| PATM(%) |
9.39 |
6.97 |
1.00 |