| Gross Sales |
201.54 |
164.24 |
193.08 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
201.54 |
164.24 |
193.08 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.51 |
2.39 |
1.69 |
| Total Income |
204.05 |
166.62 |
194.76 |
| Total Expenditure |
174.55 |
154.01 |
171.48 |
| PBIDT |
29.50 |
12.62 |
23.28 |
| Interest |
6.86 |
7.18 |
7.33 |
| PBDT |
22.64 |
5.44 |
15.95 |
| Depreciation |
4.74 |
4.37 |
4.27 |
| Tax |
4.53 |
0.62 |
3.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
-0.85 |
0.50 |
| Reported Profit After Tax |
13.46 |
1.30 |
8.04 |
| Extra-ordinary Items |
0.00 |
-2.54 |
-0.83 |
| Adjusted Profit After Extra-ordinary item |
13.46 |
3.84 |
8.87 |
| EPS (Unit Curr.) |
1.95 |
0.19 |
1.18 |
| EPS (Adj) (Unit Curr.) |
1.95 |
0.19 |
1.18 |
| Calculated EPS (Unit Curr.) |
1.94 |
0.19 |
1.16 |
| Calculated EPS (Adj) (Unit Curr.) |
1.94 |
0.19 |
1.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.75 |
0.75 |
4.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.75 |
0.75 |
4.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.89 |
13.89 |
13.89 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.64 |
7.68 |
12.06 |
| PBDTM(%) |
11.23 |
3.31 |
8.26 |
| PATM(%) |
6.68 |
0.79 |
4.16 |