| Gross Sales |
11.78 |
33.86 |
87.97 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
11.78 |
33.86 |
87.97 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.03 |
0.07 |
0.01 |
| Total Income |
11.81 |
33.93 |
87.97 |
| Total Expenditure |
12.78 |
33.17 |
86.36 |
| PBIDT |
-0.98 |
0.76 |
1.62 |
| Interest |
0.01 |
0.42 |
0.04 |
| PBDT |
-0.98 |
0.34 |
1.58 |
| Depreciation |
0.16 |
0.71 |
0.71 |
| Tax |
-0.17 |
0.39 |
0.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.13 |
-0.51 |
0.00 |
| Reported Profit After Tax |
-0.85 |
-0.25 |
0.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.85 |
-0.25 |
0.58 |
| EPS (Unit Curr.) |
-0.25 |
-0.08 |
0.23 |
| EPS (Adj) (Unit Curr.) |
-0.25 |
-0.08 |
0.23 |
| Calculated EPS (Unit Curr.) |
-0.22 |
-0.06 |
0.20 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.22 |
-0.06 |
0.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.89 |
-0.26 |
0.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.89 |
-0.26 |
0.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
38.11 |
38.11 |
28.51 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-8.32 |
2.24 |
1.84 |
| PBDTM(%) |
-8.32 |
1.00 |
1.80 |
| PATM(%) |
-7.22 |
-0.74 |
0.66 |