| Gross Sales |
173.07 |
188.07 |
198.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
173.07 |
188.07 |
198.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.53 |
0.39 |
0.94 |
| Total Income |
173.59 |
188.47 |
199.10 |
| Total Expenditure |
162.32 |
174.89 |
186.63 |
| PBIDT |
11.28 |
13.57 |
12.46 |
| Interest |
3.63 |
3.57 |
3.92 |
| PBDT |
7.65 |
10.00 |
8.54 |
| Depreciation |
5.11 |
5.07 |
4.97 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.54 |
4.94 |
3.57 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.54 |
4.94 |
3.57 |
| EPS (Unit Curr.) |
1.60 |
3.11 |
2.25 |
| EPS (Adj) (Unit Curr.) |
1.60 |
3.11 |
2.25 |
| Calculated EPS (Unit Curr.) |
1.60 |
3.11 |
2.25 |
| Calculated EPS (Adj) (Unit Curr.) |
1.60 |
3.11 |
2.25 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.40 |
12.44 |
9.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.40 |
12.44 |
9.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.86 |
15.86 |
15.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.52 |
7.22 |
6.29 |
| PBDTM(%) |
4.42 |
5.32 |
4.31 |
| PATM(%) |
1.47 |
2.63 |
1.80 |