| Operating Income |
2,046.14 |
2,062.55 |
2,191.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
7.34 |
6.57 |
8.33 |
| Total Income |
2,053.48 |
2,069.12 |
2,200.20 |
| Interest |
1,386.65 |
1,221.45 |
1,132.09 |
| Employee Expenses |
71.69 |
172.78 |
157.48 |
| Selling & Administrative Expenses |
0.00 |
0.00 |
0.00 |
| Impairment of Assets |
0.00 |
0.00 |
0.00 |
| Loss on Forex Transaction |
0.00 |
0.00 |
0.00 |
| Other Expenses |
170.24 |
85.69 |
65.04 |
| TOTAL OPERATING EXPENDITURE |
1,628.58 |
1,479.92 |
1,354.61 |
| Operating Profit Before Prov. & Cont. |
424.90 |
589.20 |
845.59 |
| Provisions & Write Offs |
33.16 |
197.39 |
415.28 |
| Depreciation |
18.51 |
18.44 |
18.69 |
| TOTAL EXPENDITURE |
1,680.25 |
1,695.75 |
1,788.58 |
| Tax |
-4.16 |
4.16 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
92.62 |
93.76 |
114.18 |
| Reported Profit After Tax |
284.77 |
275.45 |
297.44 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
284.77 |
275.45 |
297.44 |
| EPS (Unit Curr.) |
3.43 |
3.32 |
3.59 |
| EPS (Adj) (Unit Curr.) |
3.43 |
3.32 |
3.59 |
| Calculated EPS (Unit Curr.) |
3.43 |
3.32 |
3.59 |
| Calculated EPS (Adj) (Unit Curr.) |
3.43 |
3.32 |
3.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.73 |
13.28 |
14.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.73 |
13.28 |
14.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
165.94 |
165.88 |
165.88 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
86.91 |
78.22 |
71.28 |
| PBDTM(%) |
19.15 |
19.00 |
19.63 |
| PATM(%) |
13.92 |
13.35 |
13.57 |
| Net Interest Income |
0.00 |
0.00 |
0.00 |
| Operating Expenses |
0.00 |
0.00 |
0.00 |
| Loan Losses & Provision |
0.00 |
0.00 |
0.00 |
| Assets Under Management |
0.00 |
0.00 |
0.00 |
| Return on Equity(%) |
0.00 |
0.00 |
0.00 |
| Operating Expenses to Net Interest Income(%) |
0.00 |
0.00 |
0.00 |
| Cost to Income Ratio |
0.00 |
0.00 |
0.00 |
| Loan Loss Provision Ratio |
0.00 |
0.00 |
0.00 |
| Loans Spreads(%) |
0.00 |
0.00 |
0.00 |
| Net Interest Margin(%) |
0.00 |
0.00 |
0.00 |
| Provision Coverage Ratio(%) |
0.00 |
0.00 |
0.00 |
| Capital Adequacy Ratio |
0.00 |
0.00 |
0.00 |
| Tier I Capital |
0.00 |
0.00 |
0.00 |
| Tier II Capital |
0.00 |
0.00 |
0.00 |
| Gross Non Performing Assets |
0.00 |
0.00 |
0.00 |
| Net Non Performing Assets |
0.00 |
0.00 |
0.00 |
| (%) Gross Non Performing Assets |
1.65 |
0.00 |
0.00 |
| (%) Net Non Performing Assets |
0.98 |
0.00 |
0.00 |
| Return on Assets(Annualised) |
0.00 |
0.00 |
0.00 |
| Return on Assets |
0.00 |
0.00 |
0.00 |
| Loans Disbursed(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loans Sanctioned/Approved(Amt Rs cr) |
0.00 |
0.00 |
0.00 |
| Loan Book(Amt Rs cr) |
0.00 |
0.00 |
0.00 |