| Gross Sales |
1,930.32 |
1,746.90 |
1,638.44 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,930.32 |
1,746.90 |
1,638.44 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.92 |
25.02 |
21.49 |
| Total Income |
1,952.24 |
1,771.92 |
1,659.93 |
| Total Expenditure |
1,465.61 |
1,339.98 |
1,561.39 |
| PBIDT |
486.63 |
431.94 |
98.54 |
| Interest |
11.46 |
12.06 |
16.20 |
| PBDT |
475.17 |
419.88 |
82.34 |
| Depreciation |
66.86 |
63.13 |
65.19 |
| Tax |
104.52 |
92.66 |
75.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.95 |
2.05 |
6.30 |
| Reported Profit After Tax |
304.74 |
262.04 |
-65.05 |
| Extra-ordinary Items |
0.00 |
0.00 |
-199.34 |
| Adjusted Profit After Extra-ordinary item |
304.74 |
262.04 |
134.29 |
| EPS (Unit Curr.) |
12.01 |
10.33 |
-2.56 |
| EPS (Adj) (Unit Curr.) |
12.01 |
10.33 |
-2.56 |
| Calculated EPS (Unit Curr.) |
12.01 |
10.33 |
-2.56 |
| Calculated EPS (Adj) (Unit Curr.) |
12.01 |
10.33 |
-2.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
48.05 |
41.31 |
-10.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
48.05 |
41.31 |
-10.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.37 |
25.37 |
25.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.21 |
24.73 |
6.01 |
| PBDTM(%) |
24.62 |
24.04 |
5.03 |
| PATM(%) |
15.79 |
15.00 |
-3.97 |