| Gross Sales |
1,638.44 |
1,662.68 |
1,810.94 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,638.44 |
1,662.68 |
1,810.94 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
21.49 |
17.41 |
17.00 |
| Total Income |
1,659.93 |
1,680.09 |
1,827.94 |
| Total Expenditure |
1,561.39 |
1,251.59 |
1,408.83 |
| PBIDT |
98.54 |
428.50 |
419.11 |
| Interest |
16.20 |
10.17 |
17.25 |
| PBDT |
82.34 |
418.33 |
401.86 |
| Depreciation |
65.19 |
62.81 |
62.65 |
| Tax |
75.90 |
89.50 |
94.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.30 |
-1.54 |
0.59 |
| Reported Profit After Tax |
-65.05 |
267.56 |
244.12 |
| Extra-ordinary Items |
-199.34 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
134.29 |
267.56 |
244.12 |
| EPS (Unit Curr.) |
-2.56 |
10.55 |
9.62 |
| EPS (Adj) (Unit Curr.) |
-2.56 |
10.55 |
9.62 |
| Calculated EPS (Unit Curr.) |
-2.56 |
10.55 |
9.62 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.56 |
10.55 |
9.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
-10.26 |
42.19 |
38.49 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-10.26 |
42.19 |
38.49 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
200.00 |
| Equity |
25.37 |
25.37 |
25.37 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.01 |
25.77 |
23.14 |
| PBDTM(%) |
5.03 |
25.16 |
22.19 |
| PATM(%) |
-3.97 |
16.09 |
13.48 |