| Gross Sales |
445.49 |
375.39 |
316.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
445.49 |
375.39 |
316.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.61 |
3.37 |
4.72 |
| Total Income |
458.10 |
378.76 |
321.51 |
| Total Expenditure |
475.12 |
371.61 |
295.58 |
| PBIDT |
-17.02 |
7.15 |
25.93 |
| Interest |
3.78 |
3.51 |
3.84 |
| PBDT |
-20.80 |
3.64 |
22.09 |
| Depreciation |
2.14 |
1.78 |
2.38 |
| Tax |
-6.10 |
1.19 |
4.62 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.39 |
0.00 |
0.00 |
| Reported Profit After Tax |
-16.45 |
0.67 |
15.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-16.45 |
0.67 |
15.09 |
| EPS (Unit Curr.) |
-3.32 |
0.14 |
3.04 |
| EPS (Adj) (Unit Curr.) |
-3.32 |
0.14 |
3.04 |
| Calculated EPS (Unit Curr.) |
-3.32 |
0.14 |
3.04 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.32 |
0.14 |
3.04 |
| Calculated EPS (Ann.) (Unit Curr.) |
-13.27 |
0.54 |
12.17 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-13.27 |
0.54 |
12.17 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
49.59 |
49.59 |
49.59 |
| Reserve & Surplus |
475.16 |
496.49 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-3.82 |
1.90 |
8.19 |
| PBDTM(%) |
-4.67 |
0.97 |
6.97 |
| PATM(%) |
-3.69 |
0.18 |
4.76 |