| Gross Sales |
341.10 |
345.88 |
351.59 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
341.10 |
345.88 |
351.59 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.12 |
2.41 |
4.59 |
| Total Income |
343.22 |
348.29 |
356.18 |
| Total Expenditure |
321.97 |
333.14 |
324.58 |
| PBIDT |
21.25 |
15.15 |
31.60 |
| Interest |
4.58 |
3.77 |
2.21 |
| PBDT |
16.67 |
11.38 |
29.39 |
| Depreciation |
1.84 |
2.11 |
2.92 |
| Tax |
3.97 |
1.25 |
8.34 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
-4.54 |
0.00 |
| Reported Profit After Tax |
10.86 |
12.56 |
18.13 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.86 |
12.56 |
18.13 |
| EPS (Unit Curr.) |
2.19 |
2.53 |
4.76 |
| EPS (Adj) (Unit Curr.) |
2.19 |
2.53 |
4.76 |
| Calculated EPS (Unit Curr.) |
2.19 |
2.53 |
4.76 |
| Calculated EPS (Adj) (Unit Curr.) |
2.19 |
2.53 |
4.76 |
| Calculated EPS (Ann.) (Unit Curr.) |
8.76 |
10.13 |
19.04 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
8.76 |
10.13 |
19.04 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
49.59 |
49.59 |
38.09 |
| Reserve & Surplus |
0.00 |
469.85 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.23 |
4.38 |
8.99 |
| PBDTM(%) |
4.89 |
3.29 |
8.36 |
| PATM(%) |
3.18 |
3.63 |
5.16 |