| Gross Sales |
202.71 |
195.02 |
187.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
202.71 |
195.02 |
187.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.94 |
3.73 |
4.84 |
| Total Income |
207.65 |
198.75 |
191.84 |
| Total Expenditure |
177.16 |
170.38 |
163.95 |
| PBIDT |
30.49 |
28.37 |
27.89 |
| Interest |
1.33 |
1.46 |
1.10 |
| PBDT |
29.16 |
26.91 |
26.79 |
| Depreciation |
8.34 |
6.94 |
6.50 |
| Tax |
4.61 |
3.92 |
5.13 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
0.82 |
-0.50 |
| Reported Profit After Tax |
16.29 |
15.23 |
15.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
16.29 |
15.23 |
15.66 |
| EPS (Unit Curr.) |
7.77 |
7.29 |
7.49 |
| EPS (Adj) (Unit Curr.) |
7.77 |
7.29 |
7.49 |
| Calculated EPS (Unit Curr.) |
7.77 |
7.29 |
7.49 |
| Calculated EPS (Adj) (Unit Curr.) |
7.77 |
7.29 |
7.49 |
| Calculated EPS (Ann.) (Unit Curr.) |
31.08 |
29.14 |
29.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.08 |
29.14 |
29.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.48 |
10.45 |
10.45 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.04 |
14.55 |
14.91 |
| PBDTM(%) |
14.39 |
13.80 |
14.33 |
| PATM(%) |
8.04 |
7.81 |
8.37 |