| Gross Sales |
233.10 |
222.40 |
210.09 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
233.10 |
222.40 |
210.09 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.52 |
3.65 |
5.24 |
| Total Income |
237.62 |
226.04 |
215.33 |
| Total Expenditure |
208.73 |
193.84 |
183.57 |
| PBIDT |
28.90 |
32.20 |
31.76 |
| Interest |
1.28 |
1.02 |
1.06 |
| PBDT |
27.62 |
31.19 |
30.71 |
| Depreciation |
7.70 |
7.60 |
7.45 |
| Tax |
4.46 |
5.88 |
5.55 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.51 |
-0.09 |
0.04 |
| Reported Profit After Tax |
14.95 |
17.80 |
17.67 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.95 |
17.80 |
17.67 |
| EPS (Unit Curr.) |
7.09 |
8.48 |
8.43 |
| EPS (Adj) (Unit Curr.) |
7.09 |
8.48 |
8.43 |
| Calculated EPS (Unit Curr.) |
7.09 |
8.44 |
8.43 |
| Calculated EPS (Adj) (Unit Curr.) |
7.09 |
8.44 |
8.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.38 |
33.78 |
33.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.38 |
33.78 |
33.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.54 |
10.54 |
10.48 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.40 |
14.48 |
15.12 |
| PBDTM(%) |
11.85 |
14.02 |
14.62 |
| PATM(%) |
6.41 |
8.00 |
8.41 |