| Gross Sales |
187.00 |
175.15 |
171.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
187.00 |
175.15 |
171.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.84 |
4.13 |
4.44 |
| Total Income |
191.84 |
179.29 |
175.73 |
| Total Expenditure |
163.95 |
154.27 |
149.35 |
| PBIDT |
27.89 |
25.01 |
26.38 |
| Interest |
1.10 |
0.49 |
0.28 |
| PBDT |
26.79 |
24.52 |
26.10 |
| Depreciation |
6.50 |
6.21 |
3.54 |
| Tax |
5.13 |
4.61 |
4.52 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.50 |
0.22 |
1.09 |
| Reported Profit After Tax |
15.66 |
13.48 |
16.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.66 |
13.48 |
16.95 |
| EPS (Unit Curr.) |
7.49 |
6.47 |
8.15 |
| EPS (Adj) (Unit Curr.) |
7.49 |
6.47 |
8.15 |
| Calculated EPS (Unit Curr.) |
7.49 |
6.45 |
8.15 |
| Calculated EPS (Adj) (Unit Curr.) |
7.49 |
6.45 |
8.15 |
| Calculated EPS (Ann.) (Unit Curr.) |
29.97 |
25.80 |
32.60 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
29.97 |
25.80 |
32.60 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
10.45 |
10.45 |
10.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
14.91 |
14.28 |
15.40 |
| PBDTM(%) |
14.33 |
14.00 |
15.24 |
| PATM(%) |
8.37 |
7.70 |
9.90 |