| Gross Sales |
380.94 |
411.76 |
363.27 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
380.94 |
411.76 |
363.27 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.63 |
1.49 |
0.66 |
| Total Income |
383.57 |
413.25 |
363.93 |
| Total Expenditure |
365.36 |
393.10 |
349.61 |
| PBIDT |
18.20 |
20.15 |
14.31 |
| Interest |
2.99 |
3.19 |
2.84 |
| PBDT |
15.21 |
16.96 |
11.47 |
| Depreciation |
0.77 |
0.86 |
0.71 |
| Tax |
3.86 |
3.91 |
2.86 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
-0.09 |
-0.22 |
| Reported Profit After Tax |
10.46 |
12.28 |
8.12 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
10.46 |
12.28 |
8.12 |
| EPS (Unit Curr.) |
0.65 |
0.76 |
0.51 |
| EPS (Adj) (Unit Curr.) |
0.65 |
0.76 |
0.51 |
| Calculated EPS (Unit Curr.) |
0.65 |
0.77 |
0.51 |
| Calculated EPS (Adj) (Unit Curr.) |
0.65 |
0.77 |
0.51 |
| Calculated EPS (Ann.) (Unit Curr.) |
2.61 |
3.07 |
2.03 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
2.61 |
3.07 |
2.03 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.00 |
16.00 |
16.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
4.78 |
4.89 |
3.94 |
| PBDTM(%) |
3.99 |
4.12 |
3.16 |
| PATM(%) |
2.75 |
2.98 |
2.24 |