| Gross Sales |
207.05 |
236.17 |
199.83 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
207.05 |
236.17 |
199.83 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.71 |
1.05 |
0.20 |
| Total Income |
207.76 |
237.22 |
200.03 |
| Total Expenditure |
202.16 |
228.46 |
195.77 |
| PBIDT |
5.59 |
8.76 |
4.26 |
| Interest |
1.19 |
1.09 |
0.72 |
| PBDT |
4.40 |
7.67 |
3.54 |
| Depreciation |
2.15 |
2.02 |
2.04 |
| Tax |
0.58 |
1.55 |
0.54 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
-0.10 |
-0.07 |
| Reported Profit After Tax |
1.66 |
4.19 |
1.03 |
| Extra-ordinary Items |
0.47 |
0.00 |
0.11 |
| Adjusted Profit After Extra-ordinary item |
1.19 |
4.19 |
0.92 |
| EPS (Unit Curr.) |
1.01 |
2.55 |
0.63 |
| EPS (Adj) (Unit Curr.) |
1.01 |
2.55 |
0.63 |
| Calculated EPS (Unit Curr.) |
1.01 |
2.55 |
0.63 |
| Calculated EPS (Adj) (Unit Curr.) |
1.01 |
2.55 |
0.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.04 |
10.20 |
2.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.04 |
10.20 |
2.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.43 |
16.43 |
16.43 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.70 |
3.71 |
2.13 |
| PBDTM(%) |
2.13 |
3.25 |
1.77 |
| PATM(%) |
0.80 |
1.77 |
0.52 |