| Gross Sales |
50.60 |
51.90 |
58.10 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
50.60 |
51.90 |
58.10 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.40 |
6.40 |
6.90 |
| Total Income |
57.00 |
58.30 |
65.00 |
| Total Expenditure |
45.50 |
48.00 |
53.30 |
| PBIDT |
11.50 |
10.30 |
11.70 |
| Interest |
0.90 |
0.90 |
1.00 |
| PBDT |
10.60 |
9.40 |
10.70 |
| Depreciation |
2.90 |
3.70 |
3.10 |
| Tax |
2.00 |
1.60 |
1.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
-0.30 |
0.00 |
| Reported Profit After Tax |
5.80 |
4.40 |
5.70 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.80 |
4.40 |
5.70 |
| EPS (Unit Curr.) |
1.02 |
0.77 |
1.01 |
| EPS (Adj) (Unit Curr.) |
1.02 |
0.77 |
1.01 |
| Calculated EPS (Unit Curr.) |
1.02 |
0.77 |
1.00 |
| Calculated EPS (Adj) (Unit Curr.) |
1.02 |
0.77 |
1.00 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.07 |
3.09 |
4.00 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.07 |
3.09 |
4.00 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.40 |
11.40 |
11.40 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.73 |
19.85 |
20.14 |
| PBDTM(%) |
20.95 |
18.11 |
18.42 |
| PATM(%) |
11.46 |
8.48 |
9.81 |