| Gross Sales |
58.00 |
49.50 |
58.60 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.00 |
49.50 |
58.60 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.50 |
3.80 |
4.50 |
| Total Income |
64.50 |
53.30 |
63.10 |
| Total Expenditure |
52.80 |
43.90 |
53.80 |
| PBIDT |
11.70 |
9.40 |
9.30 |
| Interest |
1.30 |
2.00 |
1.70 |
| PBDT |
10.40 |
7.40 |
7.60 |
| Depreciation |
2.80 |
2.80 |
2.80 |
| Tax |
2.00 |
1.10 |
1.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.10 |
0.00 |
0.30 |
| Reported Profit After Tax |
5.70 |
3.50 |
3.50 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
5.70 |
3.50 |
3.50 |
| EPS (Unit Curr.) |
0.97 |
0.68 |
0.68 |
| EPS (Adj) (Unit Curr.) |
0.97 |
0.68 |
0.68 |
| Calculated EPS (Unit Curr.) |
1.00 |
0.61 |
0.68 |
| Calculated EPS (Adj) (Unit Curr.) |
1.00 |
0.61 |
0.68 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.00 |
2.46 |
2.72 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.00 |
2.46 |
2.72 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
11.40 |
11.40 |
10.30 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.17 |
18.99 |
15.87 |
| PBDTM(%) |
17.93 |
14.95 |
12.97 |
| PATM(%) |
9.83 |
7.07 |
5.97 |