| Gross Sales |
354.00 |
381.57 |
403.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
354.00 |
381.57 |
403.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.90 |
12.85 |
10.72 |
| Total Income |
367.89 |
394.41 |
414.65 |
| Total Expenditure |
243.18 |
251.41 |
260.44 |
| PBIDT |
124.71 |
143.00 |
154.21 |
| Interest |
17.42 |
17.35 |
17.39 |
| PBDT |
107.29 |
125.65 |
136.82 |
| Depreciation |
32.55 |
33.54 |
33.22 |
| Tax |
19.38 |
24.35 |
28.79 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.83 |
0.79 |
-2.54 |
| Reported Profit After Tax |
54.54 |
66.98 |
77.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
54.54 |
66.98 |
77.34 |
| EPS (Unit Curr.) |
5.37 |
6.60 |
7.62 |
| EPS (Adj) (Unit Curr.) |
5.37 |
6.60 |
7.62 |
| Calculated EPS (Unit Curr.) |
5.37 |
6.60 |
7.62 |
| Calculated EPS (Adj) (Unit Curr.) |
5.37 |
6.60 |
7.62 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.48 |
26.38 |
30.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.48 |
26.38 |
30.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
101.55 |
101.55 |
101.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
35.23 |
37.48 |
38.18 |
| PBDTM(%) |
30.31 |
32.93 |
33.87 |
| PATM(%) |
15.41 |
17.55 |
19.15 |