| Gross Sales |
381.57 |
403.93 |
315.02 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
381.57 |
403.93 |
315.02 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.85 |
10.72 |
11.48 |
| Total Income |
394.41 |
414.65 |
326.51 |
| Total Expenditure |
251.41 |
260.44 |
225.00 |
| PBIDT |
143.00 |
154.21 |
101.51 |
| Interest |
17.35 |
17.39 |
17.44 |
| PBDT |
125.65 |
136.82 |
84.07 |
| Depreciation |
33.54 |
33.22 |
32.44 |
| Tax |
24.35 |
28.79 |
15.14 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.79 |
-2.54 |
-2.24 |
| Reported Profit After Tax |
66.98 |
77.34 |
38.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
66.98 |
77.34 |
38.73 |
| EPS (Unit Curr.) |
6.60 |
7.62 |
3.82 |
| EPS (Adj) (Unit Curr.) |
6.60 |
7.62 |
3.82 |
| Calculated EPS (Unit Curr.) |
6.60 |
7.62 |
3.82 |
| Calculated EPS (Adj) (Unit Curr.) |
6.60 |
7.62 |
3.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
26.38 |
30.46 |
15.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
26.38 |
30.46 |
15.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
101.55 |
101.55 |
101.50 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
37.48 |
38.18 |
32.22 |
| PBDTM(%) |
32.93 |
33.87 |
26.69 |
| PATM(%) |
17.55 |
19.15 |
12.29 |