| Gross Sales |
83.10 |
199.53 |
202.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
83.10 |
199.53 |
202.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.13 |
0.17 |
0.01 |
| Total Income |
84.23 |
199.70 |
202.56 |
| Total Expenditure |
18.77 |
128.53 |
131.82 |
| PBIDT |
65.47 |
71.17 |
70.74 |
| Interest |
0.01 |
0.25 |
0.38 |
| PBDT |
65.45 |
70.92 |
70.35 |
| Depreciation |
9.14 |
9.25 |
9.22 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.32 |
20.21 |
14.80 |
| Reported Profit After Tax |
42.00 |
41.47 |
46.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
42.00 |
41.47 |
46.34 |
| EPS (Unit Curr.) |
10.09 |
9.97 |
11.14 |
| EPS (Adj) (Unit Curr.) |
10.09 |
9.97 |
11.14 |
| Calculated EPS (Unit Curr.) |
10.09 |
9.97 |
11.14 |
| Calculated EPS (Adj) (Unit Curr.) |
10.09 |
9.97 |
11.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
40.38 |
39.87 |
44.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
40.38 |
39.87 |
44.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.60 |
41.60 |
41.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
78.78 |
35.67 |
34.92 |
| PBDTM(%) |
78.76 |
35.54 |
34.73 |
| PATM(%) |
50.54 |
20.78 |
22.88 |