| Gross Sales |
192.00 |
103.80 |
27.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
192.00 |
103.80 |
27.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.58 |
0.10 |
0.60 |
| Total Income |
192.59 |
103.90 |
28.16 |
| Total Expenditure |
141.83 |
79.55 |
6.52 |
| PBIDT |
50.76 |
24.35 |
21.64 |
| Interest |
1.75 |
4.78 |
3.89 |
| PBDT |
49.01 |
19.57 |
17.75 |
| Depreciation |
8.97 |
9.34 |
8.27 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
40.04 |
10.24 |
9.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.04 |
10.24 |
9.48 |
| EPS (Unit Curr.) |
9.63 |
2.46 |
2.28 |
| EPS (Adj) (Unit Curr.) |
9.63 |
2.46 |
2.28 |
| Calculated EPS (Unit Curr.) |
9.63 |
2.46 |
2.28 |
| Calculated EPS (Adj) (Unit Curr.) |
9.63 |
2.46 |
2.28 |
| Calculated EPS (Ann.) (Unit Curr.) |
38.50 |
9.84 |
9.12 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
38.50 |
9.84 |
9.12 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.60 |
41.60 |
41.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.44 |
23.46 |
78.55 |
| PBDTM(%) |
25.53 |
18.85 |
64.43 |
| PATM(%) |
20.85 |
9.87 |
34.41 |