| Gross Sales |
202.55 |
194.68 |
192.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
202.55 |
194.68 |
192.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.01 |
1.32 |
0.58 |
| Total Income |
202.56 |
196.00 |
192.59 |
| Total Expenditure |
131.82 |
131.11 |
141.83 |
| PBIDT |
70.74 |
64.89 |
50.76 |
| Interest |
0.38 |
0.62 |
1.75 |
| PBDT |
70.35 |
64.26 |
49.01 |
| Depreciation |
9.22 |
9.10 |
8.97 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
14.80 |
-61.64 |
0.00 |
| Reported Profit After Tax |
46.34 |
116.79 |
40.04 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.34 |
116.79 |
40.04 |
| EPS (Unit Curr.) |
11.14 |
28.07 |
9.63 |
| EPS (Adj) (Unit Curr.) |
11.14 |
28.07 |
9.63 |
| Calculated EPS (Unit Curr.) |
11.14 |
28.07 |
9.63 |
| Calculated EPS (Adj) (Unit Curr.) |
11.14 |
28.07 |
9.63 |
| Calculated EPS (Ann.) (Unit Curr.) |
44.55 |
112.29 |
38.50 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
44.55 |
112.29 |
38.50 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
41.60 |
41.60 |
41.60 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
34.92 |
33.33 |
26.44 |
| PBDTM(%) |
34.73 |
33.01 |
25.53 |
| PATM(%) |
22.88 |
59.99 |
20.85 |