| Gross Sales |
281.95 |
260.20 |
228.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
281.95 |
260.20 |
228.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.20 |
2.81 |
4.28 |
| Total Income |
286.15 |
263.01 |
232.61 |
| Total Expenditure |
243.13 |
231.08 |
203.14 |
| PBIDT |
43.02 |
31.94 |
29.46 |
| Interest |
3.93 |
4.34 |
5.65 |
| PBDT |
39.09 |
27.59 |
23.81 |
| Depreciation |
3.77 |
3.66 |
3.57 |
| Tax |
9.69 |
5.19 |
4.50 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.17 |
0.32 |
0.48 |
| Reported Profit After Tax |
25.80 |
18.42 |
15.26 |
| Extra-ordinary Items |
-0.72 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
26.52 |
18.42 |
15.26 |
| EPS (Unit Curr.) |
4.48 |
3.38 |
3.05 |
| EPS (Adj) (Unit Curr.) |
4.48 |
3.38 |
3.05 |
| Calculated EPS (Unit Curr.) |
4.51 |
3.22 |
3.05 |
| Calculated EPS (Adj) (Unit Curr.) |
4.51 |
3.22 |
3.05 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.06 |
12.89 |
12.21 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.06 |
12.89 |
12.21 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
57.15 |
57.15 |
50.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
15.26 |
12.28 |
12.90 |
| PBDTM(%) |
13.86 |
10.60 |
10.43 |
| PATM(%) |
9.15 |
7.08 |
6.68 |