| Gross Sales |
228.33 |
290.37 |
142.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
228.33 |
290.37 |
142.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.28 |
2.48 |
3.09 |
| Total Income |
232.61 |
292.85 |
145.45 |
| Total Expenditure |
203.14 |
249.80 |
128.82 |
| PBIDT |
29.46 |
43.05 |
16.63 |
| Interest |
5.65 |
5.38 |
4.65 |
| PBDT |
23.81 |
37.67 |
11.99 |
| Depreciation |
3.57 |
3.57 |
2.35 |
| Tax |
4.50 |
7.89 |
1.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.48 |
-1.84 |
0.46 |
| Reported Profit After Tax |
15.26 |
28.04 |
7.38 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
15.26 |
28.04 |
7.38 |
| EPS (Unit Curr.) |
3.05 |
5.61 |
1.48 |
| EPS (Adj) (Unit Curr.) |
3.05 |
5.61 |
1.48 |
| Calculated EPS (Unit Curr.) |
3.05 |
5.61 |
1.48 |
| Calculated EPS (Adj) (Unit Curr.) |
3.05 |
5.61 |
1.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.21 |
22.43 |
5.90 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.21 |
22.43 |
5.90 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
50.00 |
50.00 |
50.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.90 |
14.83 |
11.68 |
| PBDTM(%) |
10.43 |
12.97 |
8.42 |
| PATM(%) |
6.68 |
9.66 |
5.18 |