| Gross Sales |
6.53 |
8.17 |
11.67 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
6.53 |
8.17 |
11.67 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
0.01 |
3.05 |
| Total Income |
6.53 |
8.19 |
14.72 |
| Total Expenditure |
6.70 |
8.65 |
12.79 |
| PBIDT |
-0.16 |
-0.46 |
1.93 |
| Interest |
0.46 |
0.51 |
0.49 |
| PBDT |
-0.62 |
-0.97 |
1.43 |
| Depreciation |
0.37 |
0.39 |
0.36 |
| Tax |
0.00 |
0.01 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
-0.79 |
0.21 |
| Reported Profit After Tax |
-0.94 |
-0.57 |
0.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.94 |
-0.57 |
0.86 |
| EPS (Unit Curr.) |
-1.76 |
-1.07 |
1.61 |
| EPS (Adj) (Unit Curr.) |
-1.76 |
-1.07 |
1.61 |
| Calculated EPS (Unit Curr.) |
-1.76 |
-1.07 |
1.61 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.76 |
-1.07 |
1.61 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.05 |
-4.28 |
6.44 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.05 |
-4.28 |
6.44 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.35 |
5.35 |
5.35 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-2.45 |
-5.63 |
16.54 |
| PBDTM(%) |
-9.49 |
-11.87 |
12.25 |
| PATM(%) |
-14.40 |
-6.98 |
7.37 |