| Gross Sales |
1.36 |
1.22 |
1.50 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.36 |
1.22 |
1.50 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.31 |
7.29 |
80.67 |
| Total Income |
14.67 |
8.52 |
82.17 |
| Total Expenditure |
89.74 |
11.12 |
165.38 |
| PBIDT |
-75.07 |
-2.60 |
-83.22 |
| Interest |
2.13 |
2.12 |
2.09 |
| PBDT |
-77.20 |
-4.72 |
-85.31 |
| Depreciation |
0.03 |
0.03 |
0.03 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.23 |
-1.22 |
4.17 |
| Reported Profit After Tax |
-77.46 |
-3.53 |
-89.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-77.46 |
-3.53 |
-89.51 |
| EPS (Unit Curr.) |
-1.44 |
-0.07 |
-1.66 |
| EPS (Adj) (Unit Curr.) |
-1.44 |
-0.07 |
-1.66 |
| Calculated EPS (Unit Curr.) |
-1.44 |
-0.07 |
-1.66 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.44 |
-0.07 |
-1.66 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.75 |
-0.26 |
-6.65 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.75 |
-0.26 |
-6.65 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
538.47 |
538.47 |
538.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-5,519.85 |
-213.11 |
-5,548.00 |
| PBDTM(%) |
-5,676.47 |
-386.89 |
-5,687.33 |
| PATM(%) |
-5,695.59 |
-289.34 |
-5,967.33 |