| Gross Sales |
0.00 |
453.59 |
75.55 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.00 |
453.59 |
75.55 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.13 |
1.12 |
-4.48 |
| Total Income |
1.13 |
454.71 |
71.07 |
| Total Expenditure |
70.92 |
325.18 |
9.75 |
| PBIDT |
-69.79 |
129.53 |
61.32 |
| Interest |
5.42 |
7.35 |
6.83 |
| PBDT |
-75.22 |
122.18 |
54.49 |
| Depreciation |
0.98 |
1.08 |
0.03 |
| Tax |
0.17 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.94 |
5.30 |
-0.76 |
| Reported Profit After Tax |
-77.31 |
115.80 |
55.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-77.31 |
115.80 |
55.22 |
| EPS (Unit Curr.) |
-1.43 |
2.14 |
1.02 |
| EPS (Adj) (Unit Curr.) |
-1.43 |
2.14 |
1.02 |
| Calculated EPS (Unit Curr.) |
-1.43 |
2.15 |
1.02 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.43 |
2.15 |
1.02 |
| Calculated EPS (Ann.) (Unit Curr.) |
-5.70 |
8.59 |
4.10 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-5.70 |
8.59 |
4.10 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
542.41 |
539.20 |
539.20 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.00 |
28.56 |
81.16 |
| PBDTM(%) |
0.00 |
26.94 |
72.12 |
| PATM(%) |
0.00 |
25.53 |
73.09 |