| Gross Sales |
1.50 |
0.00 |
7.72 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1.50 |
0.00 |
7.72 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
80.67 |
12.78 |
10.80 |
| Total Income |
82.17 |
12.78 |
18.52 |
| Total Expenditure |
165.38 |
28.70 |
45.03 |
| PBIDT |
-83.22 |
-15.93 |
-26.51 |
| Interest |
2.09 |
2.06 |
2.17 |
| PBDT |
-85.31 |
-17.98 |
-28.68 |
| Depreciation |
0.03 |
0.03 |
0.05 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.17 |
-0.40 |
1.29 |
| Reported Profit After Tax |
-89.51 |
-17.61 |
-30.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-89.51 |
-17.61 |
-30.02 |
| EPS (Unit Curr.) |
-1.66 |
-0.35 |
-0.60 |
| EPS (Adj) (Unit Curr.) |
-1.66 |
-0.35 |
-0.60 |
| Calculated EPS (Unit Curr.) |
-1.66 |
-0.33 |
-0.56 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.66 |
-0.33 |
-0.56 |
| Calculated EPS (Ann.) (Unit Curr.) |
-6.65 |
-1.31 |
-2.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-6.65 |
-1.31 |
-2.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
538.47 |
538.47 |
537.79 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-5,548.00 |
0.00 |
-343.39 |
| PBDTM(%) |
-5,687.33 |
0.00 |
-371.50 |
| PATM(%) |
-5,967.33 |
0.00 |
-388.86 |