| Gross Sales |
158.68 |
219.03 |
222.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
158.68 |
219.03 |
222.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.35 |
3.46 |
2.05 |
| Total Income |
161.02 |
222.49 |
224.97 |
| Total Expenditure |
109.73 |
160.39 |
150.42 |
| PBIDT |
51.30 |
62.10 |
74.54 |
| Interest |
10.51 |
9.38 |
9.32 |
| PBDT |
40.79 |
52.72 |
65.22 |
| Depreciation |
21.69 |
22.80 |
20.03 |
| Tax |
6.14 |
7.40 |
14.22 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.72 |
0.01 |
-3.42 |
| Reported Profit After Tax |
14.67 |
22.51 |
34.39 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
14.67 |
22.51 |
34.39 |
| EPS (Unit Curr.) |
1.75 |
2.69 |
4.11 |
| EPS (Adj) (Unit Curr.) |
1.75 |
2.69 |
4.11 |
| Calculated EPS (Unit Curr.) |
1.75 |
2.69 |
4.11 |
| Calculated EPS (Adj) (Unit Curr.) |
1.75 |
2.69 |
4.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
7.02 |
10.77 |
16.45 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
7.02 |
10.77 |
16.45 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
25.00 |
| Equity |
16.73 |
16.73 |
16.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.33 |
28.35 |
33.44 |
| PBDTM(%) |
25.71 |
24.07 |
29.26 |
| PATM(%) |
9.25 |
10.28 |
15.43 |