| Gross Sales |
175.98 |
158.68 |
219.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
175.98 |
158.68 |
219.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.53 |
2.35 |
3.46 |
| Total Income |
177.51 |
161.02 |
222.49 |
| Total Expenditure |
133.87 |
109.73 |
160.39 |
| PBIDT |
43.64 |
51.30 |
62.10 |
| Interest |
11.17 |
10.51 |
9.38 |
| PBDT |
32.47 |
40.79 |
52.72 |
| Depreciation |
23.94 |
21.69 |
22.80 |
| Tax |
2.69 |
6.14 |
7.40 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.92 |
-1.72 |
0.01 |
| Reported Profit After Tax |
6.75 |
14.67 |
22.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
6.75 |
14.67 |
22.51 |
| EPS (Unit Curr.) |
0.81 |
1.75 |
2.69 |
| EPS (Adj) (Unit Curr.) |
0.81 |
1.75 |
2.69 |
| Calculated EPS (Unit Curr.) |
0.81 |
1.75 |
2.69 |
| Calculated EPS (Adj) (Unit Curr.) |
0.81 |
1.75 |
2.69 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.23 |
7.02 |
10.77 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.23 |
7.02 |
10.77 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.73 |
16.73 |
16.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.80 |
32.33 |
28.35 |
| PBDTM(%) |
18.45 |
25.71 |
24.07 |
| PATM(%) |
3.84 |
9.25 |
10.28 |