| Gross Sales |
253.46 |
264.44 |
175.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
253.46 |
264.44 |
175.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.44 |
2.21 |
1.53 |
| Total Income |
256.90 |
266.65 |
177.51 |
| Total Expenditure |
175.36 |
169.27 |
133.87 |
| PBIDT |
81.54 |
97.38 |
43.64 |
| Interest |
14.23 |
12.06 |
11.17 |
| PBDT |
67.31 |
85.32 |
32.47 |
| Depreciation |
28.75 |
25.34 |
23.94 |
| Tax |
10.97 |
16.39 |
2.69 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.64 |
-1.50 |
-0.92 |
| Reported Profit After Tax |
29.23 |
45.09 |
6.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
29.23 |
45.09 |
6.75 |
| EPS (Unit Curr.) |
3.50 |
5.39 |
0.81 |
| EPS (Adj) (Unit Curr.) |
3.50 |
5.39 |
0.81 |
| Calculated EPS (Unit Curr.) |
3.50 |
5.39 |
0.81 |
| Calculated EPS (Adj) (Unit Curr.) |
3.50 |
5.39 |
0.81 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.98 |
21.57 |
3.23 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.98 |
21.57 |
3.23 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
37.50 |
0.00 |
| Equity |
16.73 |
16.73 |
16.73 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.17 |
36.82 |
24.80 |
| PBDTM(%) |
26.56 |
32.26 |
18.45 |
| PATM(%) |
11.53 |
17.05 |
3.84 |