| Gross Sales |
316.96 |
315.11 |
411.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
316.96 |
315.11 |
411.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.35 |
2.41 |
2.94 |
| Total Income |
320.31 |
317.53 |
414.44 |
| Total Expenditure |
261.45 |
266.34 |
342.86 |
| PBIDT |
58.86 |
51.19 |
71.58 |
| Interest |
13.20 |
6.87 |
10.26 |
| PBDT |
45.66 |
44.32 |
61.32 |
| Depreciation |
3.19 |
2.35 |
1.64 |
| Tax |
10.00 |
10.50 |
14.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.27 |
0.33 |
0.27 |
| Reported Profit After Tax |
30.20 |
31.14 |
44.66 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.20 |
31.14 |
44.66 |
| EPS (Unit Curr.) |
16.84 |
4.04 |
24.95 |
| EPS (Adj) (Unit Curr.) |
16.84 |
4.04 |
24.95 |
| Calculated EPS (Unit Curr.) |
3.93 |
4.05 |
6.24 |
| Calculated EPS (Adj) (Unit Curr.) |
3.93 |
4.05 |
6.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
15.71 |
16.20 |
24.95 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
15.71 |
16.20 |
24.95 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.38 |
15.38 |
14.32 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.57 |
16.25 |
17.40 |
| PBDTM(%) |
14.41 |
14.06 |
14.90 |
| PATM(%) |
9.53 |
9.88 |
10.85 |