| Gross Sales |
0.90 |
4.78 |
5.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
0.90 |
4.78 |
5.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.63 |
6.63 |
4.30 |
| Total Income |
2.53 |
11.41 |
10.22 |
| Total Expenditure |
11.38 |
12.80 |
17.29 |
| PBIDT |
-8.86 |
-1.40 |
-7.07 |
| Interest |
8.74 |
9.26 |
7.91 |
| PBDT |
-17.60 |
-10.65 |
-14.98 |
| Depreciation |
3.40 |
5.16 |
3.07 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.56 |
-3.38 |
-1.10 |
| Reported Profit After Tax |
-20.43 |
-12.42 |
-16.95 |
| Extra-ordinary Items |
1.08 |
6.20 |
1.71 |
| Adjusted Profit After Extra-ordinary item |
-21.51 |
-18.62 |
-18.66 |
| EPS (Unit Curr.) |
-2.58 |
-1.57 |
-2.14 |
| EPS (Adj) (Unit Curr.) |
-2.58 |
-1.57 |
-2.14 |
| Calculated EPS (Unit Curr.) |
-2.58 |
-1.57 |
-2.14 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.58 |
-1.57 |
-2.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
-10.31 |
-6.27 |
-8.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-10.31 |
-6.27 |
-8.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
79.28 |
79.28 |
79.28 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-984.44 |
-29.29 |
-119.43 |
| PBDTM(%) |
-1,955.56 |
-222.80 |
-253.04 |
| PATM(%) |
-2,270.00 |
-259.83 |
-286.32 |