| Gross Sales |
914.60 |
863.79 |
852.20 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
914.60 |
863.79 |
852.20 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.06 |
22.33 |
19.38 |
| Total Income |
930.66 |
886.12 |
871.58 |
| Total Expenditure |
838.16 |
789.00 |
762.40 |
| PBIDT |
92.50 |
97.12 |
109.18 |
| Interest |
3.23 |
2.29 |
2.74 |
| PBDT |
89.27 |
94.83 |
106.44 |
| Depreciation |
5.15 |
4.54 |
4.17 |
| Tax |
15.35 |
14.81 |
17.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.90 |
3.30 |
-1.96 |
| Reported Profit After Tax |
69.67 |
72.18 |
87.22 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
69.67 |
72.18 |
87.22 |
| EPS (Unit Curr.) |
9.45 |
9.78 |
11.81 |
| EPS (Adj) (Unit Curr.) |
9.45 |
9.78 |
11.81 |
| Calculated EPS (Unit Curr.) |
9.44 |
9.78 |
11.82 |
| Calculated EPS (Adj) (Unit Curr.) |
9.44 |
9.78 |
11.82 |
| Calculated EPS (Ann.) (Unit Curr.) |
37.76 |
39.12 |
47.27 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
37.76 |
39.12 |
47.27 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.76 |
14.76 |
14.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.11 |
11.24 |
12.81 |
| PBDTM(%) |
9.76 |
10.98 |
12.49 |
| PATM(%) |
7.62 |
8.36 |
10.23 |