| Gross Sales |
850.78 |
860.29 |
819.04 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
850.78 |
860.29 |
819.04 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.62 |
22.20 |
4.96 |
| Total Income |
870.40 |
882.49 |
824.00 |
| Total Expenditure |
779.34 |
786.44 |
772.89 |
| PBIDT |
91.06 |
96.05 |
51.11 |
| Interest |
1.12 |
1.10 |
7.41 |
| PBDT |
89.94 |
94.95 |
43.70 |
| Depreciation |
4.04 |
3.90 |
3.92 |
| Tax |
15.87 |
15.39 |
6.53 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.08 |
2.14 |
-0.96 |
| Reported Profit After Tax |
67.95 |
73.52 |
34.21 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
67.95 |
73.52 |
34.21 |
| EPS (Unit Curr.) |
9.21 |
9.96 |
4.90 |
| EPS (Adj) (Unit Curr.) |
9.21 |
9.96 |
4.90 |
| Calculated EPS (Unit Curr.) |
9.21 |
9.96 |
4.64 |
| Calculated EPS (Adj) (Unit Curr.) |
9.21 |
9.96 |
4.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
36.83 |
39.85 |
18.54 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
36.83 |
39.85 |
18.54 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
14.76 |
14.76 |
14.76 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.70 |
11.16 |
6.24 |
| PBDTM(%) |
10.57 |
11.04 |
5.34 |
| PATM(%) |
7.99 |
8.55 |
4.18 |