| Gross Sales |
42.41 |
11.16 |
18.69 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
42.41 |
11.16 |
18.69 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.04 |
0.31 |
3.72 |
| Total Income |
43.45 |
11.46 |
22.42 |
| Total Expenditure |
44.11 |
17.74 |
16.92 |
| PBIDT |
-0.65 |
-6.28 |
5.50 |
| Interest |
0.05 |
0.13 |
0.05 |
| PBDT |
-0.71 |
-6.41 |
5.45 |
| Depreciation |
4.23 |
3.29 |
3.26 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.43 |
-1.91 |
0.42 |
| Reported Profit After Tax |
-4.51 |
-7.79 |
1.77 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-4.51 |
-7.79 |
1.77 |
| EPS (Unit Curr.) |
-7.08 |
-12.25 |
2.78 |
| EPS (Adj) (Unit Curr.) |
-7.08 |
-12.25 |
2.78 |
| Calculated EPS (Unit Curr.) |
-7.08 |
-12.24 |
2.78 |
| Calculated EPS (Adj) (Unit Curr.) |
-7.08 |
-12.24 |
2.78 |
| Calculated EPS (Ann.) (Unit Curr.) |
-28.34 |
-48.98 |
11.11 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-28.34 |
-48.98 |
11.11 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.36 |
6.36 |
6.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-1.53 |
-56.27 |
29.43 |
| PBDTM(%) |
-1.67 |
-57.44 |
29.16 |
| PATM(%) |
-10.63 |
-69.80 |
9.47 |