| Gross Sales |
5.20 |
40.84 |
42.41 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5.20 |
40.84 |
42.41 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.75 |
2.72 |
1.04 |
| Total Income |
5.95 |
43.57 |
43.45 |
| Total Expenditure |
9.14 |
38.25 |
44.11 |
| PBIDT |
-3.18 |
5.32 |
-0.65 |
| Interest |
0.05 |
0.05 |
0.05 |
| PBDT |
-3.23 |
5.27 |
-0.71 |
| Depreciation |
4.30 |
4.21 |
4.23 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.78 |
0.14 |
-0.43 |
| Reported Profit After Tax |
-5.75 |
0.92 |
-4.51 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-5.75 |
0.92 |
-4.51 |
| EPS (Unit Curr.) |
-9.03 |
1.44 |
-7.08 |
| EPS (Adj) (Unit Curr.) |
-9.03 |
1.44 |
-7.08 |
| Calculated EPS (Unit Curr.) |
-9.03 |
1.44 |
-7.08 |
| Calculated EPS (Adj) (Unit Curr.) |
-9.03 |
1.44 |
-7.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
-36.12 |
5.76 |
-28.34 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-36.12 |
5.76 |
-28.34 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
6.36 |
6.36 |
6.36 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-61.15 |
13.03 |
-1.53 |
| PBDTM(%) |
-62.12 |
12.90 |
-1.67 |
| PATM(%) |
-110.58 |
2.25 |
-10.63 |