| Gross Sales |
22.46 |
41.15 |
56.40 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
22.46 |
41.15 |
56.40 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.92 |
1.10 |
0.34 |
| Total Income |
29.38 |
42.25 |
56.74 |
| Total Expenditure |
19.89 |
39.65 |
58.99 |
| PBIDT |
9.49 |
2.59 |
-2.25 |
| Interest |
1.14 |
1.44 |
0.96 |
| PBDT |
8.35 |
1.15 |
-3.20 |
| Depreciation |
0.83 |
0.81 |
0.78 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.07 |
0.07 |
-0.21 |
| Reported Profit After Tax |
7.45 |
0.27 |
-3.77 |
| Extra-ordinary Items |
5.27 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.18 |
0.27 |
-3.77 |
| EPS (Unit Curr.) |
4.35 |
0.16 |
-2.20 |
| EPS (Adj) (Unit Curr.) |
4.35 |
0.16 |
-2.20 |
| Calculated EPS (Unit Curr.) |
4.35 |
0.16 |
-2.20 |
| Calculated EPS (Adj) (Unit Curr.) |
4.35 |
0.16 |
-2.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
17.39 |
0.63 |
-8.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
17.39 |
0.63 |
-8.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.15 |
17.15 |
17.15 |
| Reserve & Surplus |
34.00 |
24.58 |
24.45 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
42.25 |
6.29 |
-3.99 |
| PBDTM(%) |
37.18 |
2.79 |
-5.67 |
| PATM(%) |
33.17 |
0.66 |
-6.68 |