| Gross Sales |
58.23 |
50.59 |
22.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
58.23 |
50.59 |
22.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.55 |
1.48 |
6.92 |
| Total Income |
58.78 |
52.08 |
29.38 |
| Total Expenditure |
57.01 |
48.28 |
19.89 |
| PBIDT |
1.77 |
3.80 |
9.49 |
| Interest |
0.94 |
1.01 |
1.14 |
| PBDT |
0.83 |
2.79 |
8.35 |
| Depreciation |
0.41 |
0.64 |
0.83 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.85 |
0.07 |
| Reported Profit After Tax |
0.42 |
1.30 |
7.45 |
| Extra-ordinary Items |
0.00 |
0.60 |
5.22 |
| Adjusted Profit After Extra-ordinary item |
0.42 |
0.70 |
2.23 |
| EPS (Unit Curr.) |
0.24 |
0.76 |
4.35 |
| EPS (Adj) (Unit Curr.) |
0.24 |
0.76 |
4.35 |
| Calculated EPS (Unit Curr.) |
0.24 |
0.76 |
4.35 |
| Calculated EPS (Adj) (Unit Curr.) |
0.24 |
0.76 |
4.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.97 |
3.04 |
17.39 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.97 |
3.04 |
17.39 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.15 |
17.15 |
17.15 |
| Reserve & Surplus |
35.15 |
35.15 |
34.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.04 |
7.51 |
42.25 |
| PBDTM(%) |
1.43 |
5.51 |
37.18 |
| PATM(%) |
0.72 |
2.57 |
33.17 |