| Gross Sales |
56.40 |
30.41 |
36.79 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
56.40 |
30.41 |
36.79 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.34 |
0.20 |
5.05 |
| Total Income |
56.74 |
30.61 |
41.85 |
| Total Expenditure |
58.99 |
32.31 |
33.21 |
| PBIDT |
-2.25 |
-1.70 |
8.63 |
| Interest |
0.96 |
1.04 |
0.83 |
| PBDT |
-3.20 |
-2.75 |
7.80 |
| Depreciation |
0.78 |
0.79 |
0.64 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.21 |
-0.05 |
-0.06 |
| Reported Profit After Tax |
-3.77 |
-3.49 |
7.23 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.04 |
| Adjusted Profit After Extra-ordinary item |
-3.77 |
-3.49 |
7.19 |
| EPS (Unit Curr.) |
-2.20 |
-2.03 |
4.19 |
| EPS (Adj) (Unit Curr.) |
-2.20 |
-2.03 |
4.19 |
| Calculated EPS (Unit Curr.) |
-2.20 |
-2.03 |
4.21 |
| Calculated EPS (Adj) (Unit Curr.) |
-2.20 |
-2.03 |
4.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
-8.80 |
-8.13 |
16.86 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-8.80 |
-8.13 |
16.86 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.15 |
17.15 |
17.15 |
| Reserve & Surplus |
24.45 |
28.37 |
30.68 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-3.99 |
-5.59 |
23.46 |
| PBDTM(%) |
-5.67 |
-9.04 |
21.20 |
| PATM(%) |
-6.68 |
-11.48 |
19.65 |