| Gross Sales |
50.59 |
22.46 |
41.15 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
50.59 |
22.46 |
41.15 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1.48 |
6.92 |
1.10 |
| Total Income |
52.08 |
29.38 |
42.25 |
| Total Expenditure |
48.28 |
19.89 |
39.65 |
| PBIDT |
3.80 |
9.49 |
2.59 |
| Interest |
1.01 |
1.14 |
1.44 |
| PBDT |
2.79 |
8.35 |
1.15 |
| Depreciation |
0.64 |
0.83 |
0.81 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.85 |
0.07 |
0.07 |
| Reported Profit After Tax |
1.30 |
7.45 |
0.27 |
| Extra-ordinary Items |
0.60 |
5.22 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
0.70 |
2.23 |
0.27 |
| EPS (Unit Curr.) |
0.76 |
4.35 |
0.16 |
| EPS (Adj) (Unit Curr.) |
0.76 |
4.35 |
0.16 |
| Calculated EPS (Unit Curr.) |
0.76 |
4.35 |
0.16 |
| Calculated EPS (Adj) (Unit Curr.) |
0.76 |
4.35 |
0.16 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.04 |
17.39 |
0.63 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.04 |
17.39 |
0.63 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
17.15 |
17.15 |
17.15 |
| Reserve & Surplus |
0.00 |
34.00 |
24.58 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.51 |
42.25 |
6.29 |
| PBDTM(%) |
5.51 |
37.18 |
2.79 |
| PATM(%) |
2.57 |
33.17 |
0.66 |