| Gross Sales |
607.86 |
395.54 |
472.88 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
607.86 |
395.54 |
472.88 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.40 |
2.81 |
6.39 |
| Total Income |
611.27 |
398.35 |
479.27 |
| Total Expenditure |
534.69 |
329.98 |
416.59 |
| PBIDT |
76.58 |
68.36 |
62.68 |
| Interest |
6.85 |
9.46 |
8.12 |
| PBDT |
69.72 |
58.91 |
54.55 |
| Depreciation |
9.13 |
7.64 |
7.58 |
| Tax |
10.66 |
8.96 |
8.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
16.77 |
11.72 |
5.94 |
| Reported Profit After Tax |
33.17 |
30.58 |
32.86 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
33.17 |
30.58 |
32.86 |
| EPS (Unit Curr.) |
5.36 |
4.95 |
5.31 |
| EPS (Adj) (Unit Curr.) |
5.36 |
4.95 |
5.31 |
| Calculated EPS (Unit Curr.) |
5.36 |
4.95 |
5.31 |
| Calculated EPS (Adj) (Unit Curr.) |
5.36 |
4.95 |
5.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.46 |
19.78 |
21.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.46 |
19.78 |
21.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.83 |
61.83 |
61.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.60 |
17.28 |
13.25 |
| PBDTM(%) |
11.47 |
14.89 |
11.54 |
| PATM(%) |
5.46 |
7.73 |
6.95 |