| Gross Sales |
395.54 |
472.88 |
304.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
395.54 |
472.88 |
304.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.81 |
6.39 |
1.69 |
| Total Income |
398.35 |
479.27 |
305.72 |
| Total Expenditure |
329.98 |
416.59 |
259.90 |
| PBIDT |
68.36 |
62.68 |
45.82 |
| Interest |
9.46 |
8.12 |
9.26 |
| PBDT |
58.91 |
54.55 |
36.56 |
| Depreciation |
7.64 |
7.58 |
7.75 |
| Tax |
8.96 |
8.18 |
5.03 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
11.72 |
5.94 |
3.26 |
| Reported Profit After Tax |
30.58 |
32.86 |
20.53 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.58 |
32.86 |
20.53 |
| EPS (Unit Curr.) |
4.95 |
5.31 |
3.32 |
| EPS (Adj) (Unit Curr.) |
4.95 |
5.31 |
3.32 |
| Calculated EPS (Unit Curr.) |
4.95 |
5.31 |
3.32 |
| Calculated EPS (Adj) (Unit Curr.) |
4.95 |
5.31 |
3.32 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.78 |
21.26 |
13.28 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.78 |
21.26 |
13.28 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.83 |
61.83 |
61.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.28 |
13.25 |
15.07 |
| PBDTM(%) |
14.89 |
11.54 |
12.03 |
| PATM(%) |
7.73 |
6.95 |
6.75 |