| Gross Sales |
755.49 |
659.11 |
607.86 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
755.49 |
659.11 |
607.86 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.18 |
4.43 |
3.40 |
| Total Income |
760.68 |
663.54 |
611.27 |
| Total Expenditure |
666.02 |
588.97 |
534.69 |
| PBIDT |
94.66 |
74.57 |
76.58 |
| Interest |
13.51 |
8.92 |
6.85 |
| PBDT |
81.15 |
65.65 |
69.72 |
| Depreciation |
8.68 |
8.95 |
9.13 |
| Tax |
12.66 |
9.91 |
10.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-23.27 |
13.46 |
16.77 |
| Reported Profit After Tax |
83.08 |
33.32 |
33.17 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
83.08 |
33.32 |
33.17 |
| EPS (Unit Curr.) |
13.44 |
5.39 |
5.36 |
| EPS (Adj) (Unit Curr.) |
13.44 |
5.39 |
5.36 |
| Calculated EPS (Unit Curr.) |
13.44 |
5.39 |
5.36 |
| Calculated EPS (Adj) (Unit Curr.) |
13.44 |
5.39 |
5.36 |
| Calculated EPS (Ann.) (Unit Curr.) |
53.75 |
21.56 |
21.46 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
53.75 |
21.56 |
21.46 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
61.83 |
61.83 |
61.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.53 |
11.31 |
12.60 |
| PBDTM(%) |
10.74 |
9.96 |
11.47 |
| PATM(%) |
11.00 |
5.06 |
5.46 |