| Gross Sales |
148.46 |
127.03 |
101.49 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
148.46 |
127.03 |
101.49 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.91 |
3.82 |
4.18 |
| Total Income |
155.37 |
130.85 |
105.68 |
| Total Expenditure |
130.99 |
112.43 |
89.57 |
| PBIDT |
24.38 |
18.42 |
16.11 |
| Interest |
0.09 |
0.21 |
0.16 |
| PBDT |
24.29 |
18.21 |
15.95 |
| Depreciation |
1.29 |
1.31 |
1.30 |
| Tax |
4.50 |
4.03 |
3.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.00 |
0.09 |
0.21 |
| Reported Profit After Tax |
17.50 |
12.79 |
10.95 |
| Extra-ordinary Items |
0.01 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
17.49 |
12.79 |
10.95 |
| EPS (Unit Curr.) |
0.16 |
0.14 |
0.16 |
| EPS (Adj) (Unit Curr.) |
0.16 |
0.14 |
0.16 |
| Calculated EPS (Unit Curr.) |
0.19 |
0.14 |
0.12 |
| Calculated EPS (Adj) (Unit Curr.) |
0.19 |
0.14 |
0.12 |
| Calculated EPS (Ann.) (Unit Curr.) |
0.74 |
0.54 |
0.47 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
0.74 |
0.54 |
0.47 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
94.00 |
94.00 |
94.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
16.42 |
14.50 |
15.87 |
| PBDTM(%) |
16.36 |
14.34 |
15.72 |
| PATM(%) |
11.79 |
10.07 |
10.79 |