| Gross Sales |
1,121.06 |
813.76 |
824.92 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,121.06 |
813.76 |
824.92 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
70.58 |
46.15 |
31.88 |
| Total Income |
1,191.64 |
859.91 |
856.80 |
| Total Expenditure |
908.00 |
729.36 |
638.64 |
| PBIDT |
283.63 |
130.55 |
218.17 |
| Interest |
0.07 |
0.10 |
0.14 |
| PBDT |
283.56 |
130.44 |
218.03 |
| Depreciation |
83.26 |
76.14 |
78.04 |
| Tax |
17.35 |
7.98 |
30.02 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
15.74 |
2.25 |
-3.67 |
| Reported Profit After Tax |
167.21 |
44.07 |
113.63 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
167.21 |
44.07 |
113.63 |
| EPS (Unit Curr.) |
18.53 |
4.88 |
12.59 |
| EPS (Adj) (Unit Curr.) |
18.53 |
4.88 |
12.59 |
| Calculated EPS (Unit Curr.) |
18.53 |
4.88 |
12.59 |
| Calculated EPS (Adj) (Unit Curr.) |
18.53 |
4.88 |
12.59 |
| Calculated EPS (Ann.) (Unit Curr.) |
74.14 |
19.54 |
50.38 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
74.14 |
19.54 |
50.38 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
60.00 |
0.00 |
0.00 |
| Equity |
90.22 |
90.22 |
90.22 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
25.30 |
16.04 |
26.45 |
| PBDTM(%) |
25.29 |
16.03 |
26.43 |
| PATM(%) |
14.92 |
5.42 |
13.77 |