| Gross Sales |
1,614.39 |
799.69 |
589.58 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,614.39 |
799.69 |
589.58 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
65.30 |
81.12 |
12.73 |
| Total Income |
1,679.68 |
880.81 |
602.31 |
| Total Expenditure |
1,379.11 |
725.71 |
528.10 |
| PBIDT |
300.57 |
155.10 |
74.21 |
| Interest |
0.18 |
0.22 |
0.25 |
| PBDT |
300.39 |
154.88 |
73.96 |
| Depreciation |
71.88 |
68.88 |
69.08 |
| Tax |
26.91 |
14.79 |
1.77 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
18.54 |
2.33 |
-0.93 |
| Reported Profit After Tax |
183.06 |
68.88 |
4.03 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
183.06 |
68.88 |
4.03 |
| EPS (Unit Curr.) |
20.29 |
7.63 |
0.45 |
| EPS (Adj) (Unit Curr.) |
20.29 |
7.63 |
0.45 |
| Calculated EPS (Unit Curr.) |
20.29 |
7.63 |
0.45 |
| Calculated EPS (Adj) (Unit Curr.) |
20.29 |
7.63 |
0.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
81.16 |
30.54 |
1.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
81.16 |
30.54 |
1.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
30.00 |
0.00 |
| Equity |
90.22 |
90.22 |
90.22 |
| Reserve & Surplus |
0.00 |
0.00 |
2,016.29 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.62 |
19.40 |
12.59 |
| PBDTM(%) |
18.61 |
19.37 |
12.54 |
| PATM(%) |
11.34 |
8.61 |
0.68 |