| Gross Sales |
13.26 |
5.99 |
1.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.26 |
5.99 |
1.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.12 |
0.15 |
0.18 |
| Total Income |
13.38 |
6.14 |
1.53 |
| Total Expenditure |
9.91 |
5.06 |
2.40 |
| PBIDT |
3.47 |
1.08 |
-0.87 |
| Interest |
1.63 |
0.77 |
0.81 |
| PBDT |
1.84 |
0.31 |
-1.68 |
| Depreciation |
0.14 |
0.14 |
0.14 |
| Tax |
0.07 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.02 |
0.05 |
-0.01 |
| Reported Profit After Tax |
1.61 |
0.12 |
-1.82 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.61 |
0.12 |
-1.82 |
| EPS (Unit Curr.) |
0.94 |
0.07 |
-1.08 |
| EPS (Adj) (Unit Curr.) |
0.94 |
0.07 |
-1.08 |
| Calculated EPS (Unit Curr.) |
0.96 |
0.07 |
-1.08 |
| Calculated EPS (Adj) (Unit Curr.) |
0.96 |
0.07 |
-1.08 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.82 |
0.29 |
-4.31 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.82 |
0.29 |
-4.31 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
16.86 |
16.86 |
16.86 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.17 |
18.03 |
-64.44 |
| PBDTM(%) |
13.88 |
5.18 |
-124.44 |
| PATM(%) |
12.14 |
2.00 |
-134.81 |