| Gross Sales |
104.06 |
110.90 |
91.86 |
| Excise Duty |
15.83 |
16.93 |
14.04 |
| Net Sales |
88.23 |
93.97 |
77.82 |
| Other Operating Income |
0.16 |
0.16 |
0.16 |
| Other Income |
1.31 |
0.46 |
0.44 |
| Total Income |
89.71 |
94.59 |
78.42 |
| Total Expenditure |
86.28 |
91.56 |
76.04 |
| PBIDT |
3.42 |
3.03 |
2.38 |
| Interest |
0.09 |
0.11 |
0.10 |
| PBDT |
3.34 |
2.92 |
2.28 |
| Depreciation |
0.65 |
0.64 |
0.64 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
2.69 |
2.28 |
1.64 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2.69 |
2.28 |
1.64 |
| EPS (Unit Curr.) |
0.39 |
0.32 |
0.24 |
| EPS (Adj) (Unit Curr.) |
0.39 |
0.32 |
0.24 |
| Calculated EPS (Unit Curr.) |
0.39 |
0.33 |
0.24 |
| Calculated EPS (Adj) (Unit Curr.) |
0.39 |
0.33 |
0.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
1.55 |
1.31 |
0.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
1.55 |
1.31 |
0.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
69.59 |
69.59 |
69.59 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.88 |
3.22 |
3.06 |
| PBDTM(%) |
3.79 |
3.11 |
2.93 |
| PATM(%) |
3.05 |
2.43 |
2.11 |