| Gross Sales |
276.64 |
499.70 |
400.24 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
276.64 |
499.70 |
400.24 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.00 |
4.95 |
3.56 |
| Total Income |
279.64 |
504.64 |
403.81 |
| Total Expenditure |
270.13 |
432.51 |
360.30 |
| PBIDT |
9.51 |
72.13 |
43.51 |
| Interest |
8.27 |
7.66 |
7.35 |
| PBDT |
1.24 |
64.47 |
36.15 |
| Depreciation |
4.76 |
3.51 |
3.87 |
| Tax |
0.48 |
14.97 |
7.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.43 |
-0.46 |
0.08 |
| Reported Profit After Tax |
-2.57 |
46.44 |
24.35 |
| Extra-ordinary Items |
-3.96 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.39 |
46.44 |
24.35 |
| EPS (Unit Curr.) |
-0.65 |
11.90 |
6.24 |
| EPS (Adj) (Unit Curr.) |
-0.65 |
11.90 |
6.24 |
| Calculated EPS (Unit Curr.) |
-0.66 |
11.90 |
6.24 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.66 |
11.90 |
6.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
-2.64 |
47.61 |
24.97 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-2.64 |
47.61 |
24.97 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
39.02 |
39.02 |
39.02 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
3.44 |
14.43 |
10.87 |
| PBDTM(%) |
0.45 |
12.90 |
9.03 |
| PATM(%) |
-0.93 |
9.29 |
6.08 |