| Gross Sales |
232.98 |
167.60 |
213.38 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
232.98 |
167.60 |
213.38 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
10.47 |
20.78 |
12.20 |
| Total Income |
243.44 |
188.37 |
225.58 |
| Total Expenditure |
170.94 |
132.32 |
166.64 |
| PBIDT |
72.50 |
56.05 |
58.95 |
| Interest |
1.79 |
1.72 |
1.94 |
| PBDT |
70.72 |
54.33 |
57.01 |
| Depreciation |
6.73 |
6.69 |
6.42 |
| Tax |
16.01 |
8.42 |
12.39 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.04 |
0.83 |
0.13 |
| Reported Profit After Tax |
48.02 |
38.39 |
38.07 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
48.02 |
38.39 |
38.07 |
| EPS (Unit Curr.) |
7.22 |
5.77 |
5.72 |
| EPS (Adj) (Unit Curr.) |
7.22 |
5.77 |
5.72 |
| Calculated EPS (Unit Curr.) |
7.22 |
5.77 |
5.72 |
| Calculated EPS (Adj) (Unit Curr.) |
7.22 |
5.77 |
5.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
28.87 |
23.08 |
22.89 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
28.87 |
23.08 |
22.89 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.54 |
66.54 |
66.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
31.12 |
33.44 |
27.63 |
| PBDTM(%) |
30.35 |
32.42 |
26.72 |
| PATM(%) |
20.61 |
22.91 |
17.84 |