| Gross Sales |
202.07 |
186.77 |
232.98 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
202.07 |
186.77 |
232.98 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
19.96 |
18.70 |
10.47 |
| Total Income |
222.03 |
205.48 |
243.44 |
| Total Expenditure |
157.21 |
160.57 |
170.94 |
| PBIDT |
64.82 |
44.91 |
72.50 |
| Interest |
1.03 |
1.25 |
1.79 |
| PBDT |
63.79 |
43.66 |
70.72 |
| Depreciation |
6.10 |
6.75 |
6.73 |
| Tax |
26.24 |
6.67 |
16.01 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.40 |
2.09 |
-0.04 |
| Reported Profit After Tax |
40.86 |
28.15 |
48.02 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.86 |
28.15 |
48.02 |
| EPS (Unit Curr.) |
5.54 |
4.04 |
7.22 |
| EPS (Adj) (Unit Curr.) |
5.54 |
4.04 |
7.22 |
| Calculated EPS (Unit Curr.) |
5.44 |
3.75 |
7.22 |
| Calculated EPS (Adj) (Unit Curr.) |
5.44 |
3.75 |
7.22 |
| Calculated EPS (Ann.) (Unit Curr.) |
21.75 |
14.99 |
28.87 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
21.75 |
14.99 |
28.87 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
75.13 |
75.13 |
66.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
32.08 |
24.05 |
31.12 |
| PBDTM(%) |
31.57 |
23.38 |
30.35 |
| PATM(%) |
20.22 |
15.07 |
20.61 |