| Gross Sales |
213.38 |
247.46 |
197.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
213.38 |
247.46 |
197.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.20 |
19.65 |
16.64 |
| Total Income |
225.58 |
267.11 |
214.24 |
| Total Expenditure |
166.64 |
189.03 |
162.61 |
| PBIDT |
58.95 |
78.07 |
51.63 |
| Interest |
1.94 |
2.09 |
1.86 |
| PBDT |
57.01 |
75.99 |
49.76 |
| Depreciation |
6.42 |
6.01 |
5.95 |
| Tax |
12.39 |
13.20 |
10.11 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.13 |
0.69 |
2.75 |
| Reported Profit After Tax |
38.07 |
56.08 |
30.95 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
38.07 |
56.08 |
30.95 |
| EPS (Unit Curr.) |
5.72 |
8.43 |
4.65 |
| EPS (Adj) (Unit Curr.) |
5.72 |
8.43 |
4.65 |
| Calculated EPS (Unit Curr.) |
5.72 |
8.43 |
4.65 |
| Calculated EPS (Adj) (Unit Curr.) |
5.72 |
8.43 |
4.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.89 |
33.72 |
18.61 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.89 |
33.72 |
18.61 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
66.54 |
66.54 |
66.54 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
27.63 |
31.55 |
26.13 |
| PBDTM(%) |
26.72 |
30.71 |
25.18 |
| PATM(%) |
17.84 |
22.66 |
15.66 |