| Gross Sales |
389.77 |
421.54 |
396.22 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
389.77 |
421.54 |
396.22 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
3.90 |
6.40 |
21.86 |
| Total Income |
393.67 |
427.94 |
418.08 |
| Total Expenditure |
315.23 |
351.06 |
326.91 |
| PBIDT |
78.43 |
76.88 |
91.17 |
| Interest |
21.75 |
21.33 |
19.29 |
| PBDT |
56.69 |
55.55 |
71.88 |
| Depreciation |
24.03 |
24.88 |
24.27 |
| Tax |
7.14 |
7.40 |
9.73 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.88 |
1.54 |
2.30 |
| Reported Profit After Tax |
22.64 |
21.74 |
35.58 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
22.64 |
21.74 |
35.58 |
| EPS (Unit Curr.) |
6.13 |
5.88 |
9.57 |
| EPS (Adj) (Unit Curr.) |
6.13 |
5.88 |
9.57 |
| Calculated EPS (Unit Curr.) |
6.01 |
5.77 |
9.45 |
| Calculated EPS (Adj) (Unit Curr.) |
6.01 |
5.77 |
9.45 |
| Calculated EPS (Ann.) (Unit Curr.) |
24.04 |
23.08 |
37.79 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
24.04 |
23.08 |
37.79 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
18.83 |
18.83 |
18.83 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.12 |
18.24 |
23.01 |
| PBDTM(%) |
14.54 |
13.18 |
18.14 |
| PATM(%) |
5.81 |
5.16 |
8.98 |