Gross Sales |
421.92 |
363.71 |
379.38 |
Excise Duty |
0.00 |
0.00 |
0.00 |
Net Sales |
421.92 |
363.71 |
379.38 |
Other Operating Income |
0.00 |
0.00 |
0.00 |
Other Income |
3.37 |
5.79 |
25.59 |
Total Income |
425.29 |
369.50 |
404.97 |
Total Expenditure |
351.41 |
303.12 |
319.89 |
PBIDT |
73.88 |
66.38 |
85.08 |
Interest |
18.88 |
13.16 |
18.64 |
PBDT |
55.00 |
53.22 |
66.44 |
Depreciation |
21.28 |
20.08 |
19.14 |
Tax |
7.68 |
6.59 |
9.65 |
Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
Deferred Tax |
-3.94 |
2.26 |
3.59 |
Reported Profit After Tax |
29.98 |
24.29 |
34.05 |
Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
Adjusted Profit After Extra-ordinary item |
29.98 |
24.29 |
34.05 |
EPS (Unit Curr.) |
7.97 |
6.45 |
9.13 |
EPS (Adj) (Unit Curr.) |
7.97 |
6.45 |
9.13 |
Calculated EPS (Unit Curr.) |
7.96 |
6.45 |
9.04 |
Calculated EPS (Adj) (Unit Curr.) |
7.96 |
6.45 |
9.04 |
Calculated EPS (Ann.) (Unit Curr.) |
31.84 |
25.80 |
36.17 |
Calculated EPS (Adj) (Ann.) (Unit Curr.) |
31.84 |
25.80 |
36.17 |
Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
Dividend (%) |
0.00 |
0.00 |
0.00 |
Equity |
18.83 |
18.83 |
18.83 |
Reserve & Surplus |
0.00 |
0.00 |
0.00 |
Face Value |
5.00 |
5.00 |
5.00 |
Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
PBIDTM(%) |
17.51 |
18.25 |
22.43 |
PBDTM(%) |
13.04 |
14.63 |
17.51 |
PATM(%) |
7.11 |
6.68 |
8.98 |