| Gross Sales |
2,651.15 |
3,571.12 |
4,157.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
2,651.15 |
3,571.12 |
4,157.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
48.48 |
4.94 |
6.89 |
| Total Income |
2,699.62 |
3,576.05 |
4,164.71 |
| Total Expenditure |
2,631.65 |
3,473.67 |
4,074.78 |
| PBIDT |
67.97 |
102.39 |
89.93 |
| Interest |
22.78 |
17.25 |
13.77 |
| PBDT |
45.19 |
85.14 |
76.17 |
| Depreciation |
3.98 |
3.84 |
3.68 |
| Tax |
10.39 |
12.97 |
17.95 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
-0.19 |
| Reported Profit After Tax |
30.83 |
68.33 |
54.72 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
30.83 |
68.33 |
54.72 |
| EPS (Unit Curr.) |
4.68 |
10.37 |
8.30 |
| EPS (Adj) (Unit Curr.) |
4.68 |
10.37 |
8.30 |
| Calculated EPS (Unit Curr.) |
4.68 |
10.37 |
8.30 |
| Calculated EPS (Adj) (Unit Curr.) |
4.68 |
10.37 |
8.30 |
| Calculated EPS (Ann.) (Unit Curr.) |
18.71 |
41.47 |
33.22 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
18.71 |
41.47 |
33.22 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
32.95 |
32.95 |
32.95 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
5.00 |
5.00 |
5.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
2.56 |
2.87 |
2.16 |
| PBDTM(%) |
1.70 |
2.38 |
1.83 |
| PATM(%) |
1.16 |
1.91 |
1.32 |