| Gross Sales |
4.74 |
3.91 |
3.82 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4.74 |
3.91 |
3.82 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.17 |
0.49 |
0.02 |
| Total Income |
4.92 |
4.41 |
3.84 |
| Total Expenditure |
4.87 |
5.56 |
3.67 |
| PBIDT |
0.05 |
-1.16 |
0.17 |
| Interest |
0.28 |
0.32 |
0.23 |
| PBDT |
-0.23 |
-1.47 |
-0.07 |
| Depreciation |
0.43 |
0.43 |
0.49 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.06 |
-0.07 |
-0.02 |
| Reported Profit After Tax |
-0.59 |
-1.83 |
-0.53 |
| Extra-ordinary Items |
0.00 |
-0.89 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-0.59 |
-0.94 |
-0.53 |
| EPS (Unit Curr.) |
-0.24 |
-0.92 |
-0.02 |
| EPS (Adj) (Unit Curr.) |
-0.24 |
-0.92 |
-0.02 |
| Calculated EPS (Unit Curr.) |
-0.24 |
-0.73 |
-0.21 |
| Calculated EPS (Adj) (Unit Curr.) |
-0.24 |
-0.73 |
-0.21 |
| Calculated EPS (Ann.) (Unit Curr.) |
-0.95 |
-2.93 |
-0.85 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-0.95 |
-2.93 |
-0.85 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
25.00 |
25.00 |
25.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
1.05 |
-29.67 |
4.45 |
| PBDTM(%) |
-4.85 |
-37.60 |
-1.83 |
| PATM(%) |
-12.45 |
-46.80 |
-13.87 |