| Gross Sales |
47,190.86 |
37,902.84 |
35,115.74 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
47,190.86 |
37,902.84 |
35,115.74 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,502.84 |
2,176.08 |
1,073.53 |
| Total Income |
48,693.70 |
40,078.92 |
36,189.27 |
| Total Expenditure |
43,100.33 |
35,847.59 |
38,208.98 |
| PBIDT |
5,593.37 |
4,231.33 |
-2,019.71 |
| Interest |
374.47 |
350.60 |
476.23 |
| PBDT |
5,218.90 |
3,880.73 |
-2,495.94 |
| Depreciation |
520.91 |
495.82 |
485.83 |
| Tax |
1,150.51 |
563.43 |
590.98 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-13.44 |
-10.60 |
18.42 |
| Reported Profit After Tax |
3,560.92 |
2,832.08 |
-3,591.17 |
| Extra-ordinary Items |
-453.06 |
-924.18 |
-4,803.60 |
| Adjusted Profit After Extra-ordinary item |
4,013.98 |
3,756.26 |
1,212.43 |
| EPS (Unit Curr.) |
25.89 |
20.59 |
-26.11 |
| EPS (Adj) (Unit Curr.) |
25.89 |
20.59 |
-26.11 |
| Calculated EPS (Unit Curr.) |
25.89 |
20.59 |
-26.11 |
| Calculated EPS (Adj) (Unit Curr.) |
25.89 |
20.59 |
-26.11 |
| Calculated EPS (Ann.) (Unit Curr.) |
103.54 |
82.35 |
-104.43 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
103.54 |
82.35 |
-104.43 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
275.13 |
275.12 |
275.11 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.85 |
11.16 |
-5.75 |
| PBDTM(%) |
11.06 |
10.24 |
-7.11 |
| PATM(%) |
7.55 |
7.47 |
-10.23 |