| Gross Sales |
37,902.84 |
35,115.74 |
33,470.73 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
37,902.84 |
35,115.74 |
33,470.73 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2,176.08 |
1,073.53 |
2,606.00 |
| Total Income |
40,078.92 |
36,189.27 |
36,076.73 |
| Total Expenditure |
35,568.54 |
38,208.98 |
31,079.68 |
| PBIDT |
4,510.38 |
-2,019.71 |
4,997.05 |
| Interest |
350.60 |
476.23 |
474.12 |
| PBDT |
4,159.78 |
-2,495.94 |
4,522.93 |
| Depreciation |
495.82 |
485.83 |
482.84 |
| Tax |
842.48 |
590.98 |
561.47 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-10.60 |
18.42 |
-6.68 |
| Reported Profit After Tax |
2,832.08 |
-3,591.17 |
3,485.30 |
| Extra-ordinary Items |
-638.91 |
-4,803.60 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3,470.99 |
1,212.43 |
3,485.30 |
| EPS (Unit Curr.) |
20.59 |
-26.11 |
25.34 |
| EPS (Adj) (Unit Curr.) |
20.59 |
-26.11 |
25.34 |
| Calculated EPS (Unit Curr.) |
20.59 |
-26.11 |
25.34 |
| Calculated EPS (Adj) (Unit Curr.) |
20.59 |
-26.11 |
25.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
82.35 |
-104.43 |
101.36 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
82.35 |
-104.43 |
101.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
275.12 |
275.11 |
275.07 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.90 |
-5.75 |
14.93 |
| PBDTM(%) |
10.97 |
-7.11 |
13.51 |
| PATM(%) |
7.47 |
-10.23 |
10.41 |