| Gross Sales |
34,984.28 |
34,918.36 |
30,278.75 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
34,984.28 |
34,918.36 |
30,278.75 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,197.38 |
833.38 |
2,448.52 |
| Total Income |
36,181.66 |
35,751.74 |
32,727.27 |
| Total Expenditure |
32,089.73 |
31,963.78 |
28,293.94 |
| PBIDT |
4,091.93 |
3,787.96 |
4,433.33 |
| Interest |
542.51 |
583.12 |
567.18 |
| PBDT |
3,549.42 |
3,204.84 |
3,866.15 |
| Depreciation |
487.96 |
504.86 |
480.78 |
| Tax |
733.10 |
617.78 |
467.29 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-91.02 |
89.09 |
-43.26 |
| Reported Profit After Tax |
2,419.38 |
1,993.11 |
2,961.34 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
2,419.38 |
1,993.11 |
2,961.34 |
| EPS (Unit Curr.) |
17.59 |
14.50 |
21.54 |
| EPS (Adj) (Unit Curr.) |
17.59 |
14.50 |
21.54 |
| Calculated EPS (Unit Curr.) |
17.59 |
14.50 |
21.54 |
| Calculated EPS (Adj) (Unit Curr.) |
17.59 |
14.50 |
21.54 |
| Calculated EPS (Ann.) (Unit Curr.) |
70.37 |
57.98 |
86.16 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
70.37 |
57.98 |
86.16 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
275.03 |
275.00 |
274.97 |
| Reserve & Surplus |
0.00 |
65,673.98 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.70 |
10.85 |
14.64 |
| PBDTM(%) |
10.15 |
9.18 |
12.77 |
| PATM(%) |
6.92 |
5.71 |
9.78 |