| Gross Sales |
42,328.96 |
34,983.99 |
34,918.36 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
42,328.96 |
34,983.99 |
34,918.36 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
1,671.34 |
1,195.14 |
833.38 |
| Total Income |
44,000.30 |
36,179.13 |
35,751.74 |
| Total Expenditure |
38,571.45 |
32,101.30 |
31,963.78 |
| PBIDT |
5,428.85 |
4,077.83 |
3,787.96 |
| Interest |
502.65 |
542.51 |
583.12 |
| PBDT |
4,926.20 |
3,535.32 |
3,204.84 |
| Depreciation |
487.38 |
488.66 |
504.86 |
| Tax |
1,031.81 |
733.10 |
617.78 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-101.98 |
-90.86 |
89.09 |
| Reported Profit After Tax |
3,508.99 |
2,404.42 |
1,993.11 |
| Extra-ordinary Items |
364.42 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
3,144.57 |
2,404.42 |
1,993.11 |
| EPS (Unit Curr.) |
25.52 |
17.49 |
14.50 |
| EPS (Adj) (Unit Curr.) |
25.52 |
17.49 |
14.50 |
| Calculated EPS (Unit Curr.) |
25.52 |
17.48 |
14.50 |
| Calculated EPS (Adj) (Unit Curr.) |
25.52 |
17.48 |
14.50 |
| Calculated EPS (Ann.) (Unit Curr.) |
102.06 |
69.94 |
57.98 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
102.06 |
69.94 |
57.98 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
275.04 |
275.03 |
275.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.83 |
11.66 |
10.85 |
| PBDTM(%) |
11.64 |
10.11 |
9.18 |
| PATM(%) |
8.29 |
6.87 |
5.71 |