| Gross Sales |
1,523.30 |
1,099.57 |
955.46 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,523.30 |
1,099.57 |
955.46 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.45 |
13.11 |
13.46 |
| Total Income |
1,548.75 |
1,112.68 |
968.92 |
| Total Expenditure |
1,362.49 |
975.29 |
850.24 |
| PBIDT |
186.26 |
137.39 |
118.68 |
| Interest |
25.60 |
23.67 |
17.29 |
| PBDT |
160.66 |
113.72 |
101.39 |
| Depreciation |
13.80 |
11.88 |
11.70 |
| Tax |
45.24 |
32.01 |
24.80 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.86 |
-1.33 |
0.58 |
| Reported Profit After Tax |
107.48 |
71.16 |
64.31 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
107.48 |
71.16 |
64.31 |
| EPS (Unit Curr.) |
33.99 |
22.51 |
40.69 |
| EPS (Adj) (Unit Curr.) |
33.99 |
22.51 |
20.35 |
| Calculated EPS (Unit Curr.) |
33.99 |
22.50 |
40.68 |
| Calculated EPS (Adj) (Unit Curr.) |
33.99 |
22.50 |
20.34 |
| Calculated EPS (Ann.) (Unit Curr.) |
135.96 |
90.02 |
162.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
135.96 |
90.02 |
81.36 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.62 |
31.62 |
15.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.23 |
12.49 |
12.42 |
| PBDTM(%) |
10.55 |
10.34 |
10.61 |
| PATM(%) |
7.06 |
6.47 |
6.73 |