| Gross Sales |
1,105.35 |
905.27 |
1,523.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,105.35 |
905.27 |
1,523.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
16.93 |
16.94 |
25.45 |
| Total Income |
1,122.28 |
922.21 |
1,548.75 |
| Total Expenditure |
988.63 |
812.98 |
1,362.49 |
| PBIDT |
133.65 |
109.23 |
186.26 |
| Interest |
24.20 |
24.23 |
25.60 |
| PBDT |
109.45 |
85.00 |
160.66 |
| Depreciation |
15.23 |
14.29 |
13.80 |
| Tax |
28.56 |
19.82 |
45.24 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
1.30 |
1.10 |
-5.86 |
| Reported Profit After Tax |
64.36 |
49.79 |
107.48 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
64.36 |
49.79 |
107.48 |
| EPS (Unit Curr.) |
20.36 |
15.75 |
33.99 |
| EPS (Adj) (Unit Curr.) |
20.36 |
15.75 |
33.99 |
| Calculated EPS (Unit Curr.) |
20.35 |
15.75 |
33.99 |
| Calculated EPS (Adj) (Unit Curr.) |
20.35 |
15.75 |
33.99 |
| Calculated EPS (Ann.) (Unit Curr.) |
81.42 |
62.99 |
135.96 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
81.42 |
62.99 |
135.96 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.62 |
31.62 |
31.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.09 |
12.07 |
12.23 |
| PBDTM(%) |
9.90 |
9.39 |
10.55 |
| PATM(%) |
5.82 |
5.50 |
7.06 |