| Gross Sales |
1,586.90 |
1,130.14 |
1,105.35 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,586.90 |
1,130.14 |
1,105.35 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
18.62 |
19.65 |
16.93 |
| Total Income |
1,605.52 |
1,149.79 |
1,122.28 |
| Total Expenditure |
1,441.39 |
1,004.07 |
988.63 |
| PBIDT |
164.13 |
145.72 |
133.65 |
| Interest |
26.80 |
25.39 |
24.20 |
| PBDT |
137.33 |
120.33 |
109.45 |
| Depreciation |
18.96 |
17.01 |
15.23 |
| Tax |
25.41 |
20.30 |
28.56 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.64 |
-3.60 |
1.30 |
| Reported Profit After Tax |
97.60 |
86.62 |
64.36 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
97.60 |
86.62 |
64.36 |
| EPS (Unit Curr.) |
30.87 |
27.40 |
20.36 |
| EPS (Adj) (Unit Curr.) |
30.87 |
27.40 |
20.36 |
| Calculated EPS (Unit Curr.) |
30.87 |
27.39 |
20.35 |
| Calculated EPS (Adj) (Unit Curr.) |
30.87 |
27.39 |
20.35 |
| Calculated EPS (Ann.) (Unit Curr.) |
123.47 |
109.58 |
81.42 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
123.47 |
109.58 |
81.42 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.62 |
31.62 |
31.62 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
10.34 |
12.89 |
12.09 |
| PBDTM(%) |
8.65 |
10.65 |
9.90 |
| PATM(%) |
6.15 |
7.66 |
5.82 |