| Gross Sales |
955.46 |
857.08 |
1,228.03 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
955.46 |
857.08 |
1,228.03 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
13.46 |
13.94 |
13.79 |
| Total Income |
968.92 |
871.02 |
1,241.82 |
| Total Expenditure |
850.24 |
760.19 |
1,092.33 |
| PBIDT |
118.68 |
110.83 |
149.49 |
| Interest |
17.29 |
19.68 |
23.74 |
| PBDT |
101.39 |
91.15 |
125.75 |
| Depreciation |
11.70 |
10.84 |
10.61 |
| Tax |
24.80 |
23.70 |
33.49 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.58 |
-0.98 |
0.59 |
| Reported Profit After Tax |
64.31 |
57.59 |
81.06 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
64.31 |
57.59 |
81.06 |
| EPS (Unit Curr.) |
40.69 |
36.44 |
51.28 |
| EPS (Adj) (Unit Curr.) |
20.35 |
18.22 |
25.64 |
| Calculated EPS (Unit Curr.) |
40.68 |
36.43 |
51.27 |
| Calculated EPS (Adj) (Unit Curr.) |
20.34 |
18.22 |
25.64 |
| Calculated EPS (Ann.) (Unit Curr.) |
162.71 |
145.71 |
205.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
81.36 |
72.86 |
102.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
15.81 |
15.81 |
15.81 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
12.42 |
12.93 |
12.17 |
| PBDTM(%) |
10.61 |
10.63 |
10.24 |
| PATM(%) |
6.73 |
6.72 |
6.60 |