| Gross Sales |
448.56 |
347.31 |
267.29 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
448.56 |
347.31 |
267.29 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
5.64 |
6.26 |
6.74 |
| Total Income |
454.20 |
353.57 |
274.03 |
| Total Expenditure |
369.65 |
291.94 |
248.37 |
| PBIDT |
84.55 |
61.63 |
25.66 |
| Interest |
9.61 |
10.01 |
10.25 |
| PBDT |
74.94 |
51.62 |
15.41 |
| Depreciation |
13.41 |
12.69 |
12.60 |
| Tax |
15.80 |
15.34 |
1.46 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.29 |
-0.18 |
-0.74 |
| Reported Profit After Tax |
46.02 |
23.77 |
2.09 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
46.02 |
23.77 |
2.09 |
| EPS (Unit Curr.) |
3.12 |
1.61 |
0.14 |
| EPS (Adj) (Unit Curr.) |
3.12 |
1.61 |
0.14 |
| Calculated EPS (Unit Curr.) |
3.12 |
1.61 |
0.14 |
| Calculated EPS (Adj) (Unit Curr.) |
3.12 |
1.61 |
0.14 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.49 |
6.45 |
0.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.49 |
6.45 |
0.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
29.47 |
29.47 |
29.47 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.85 |
17.74 |
9.60 |
| PBDTM(%) |
16.71 |
14.86 |
5.77 |
| PATM(%) |
10.26 |
6.84 |
0.78 |