| Gross Sales |
357.96 |
376.34 |
321.01 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
357.96 |
376.34 |
321.01 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
4.62 |
9.91 |
3.84 |
| Total Income |
362.58 |
386.26 |
324.85 |
| Total Expenditure |
293.16 |
319.94 |
269.12 |
| PBIDT |
69.42 |
66.32 |
55.74 |
| Interest |
0.42 |
0.50 |
0.36 |
| PBDT |
69.00 |
65.81 |
55.37 |
| Depreciation |
4.78 |
5.15 |
4.78 |
| Tax |
21.51 |
15.34 |
10.85 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-5.17 |
1.36 |
2.57 |
| Reported Profit After Tax |
47.88 |
43.96 |
37.18 |
| Extra-ordinary Items |
0.00 |
-2.17 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
47.88 |
46.13 |
37.18 |
| EPS (Unit Curr.) |
3.07 |
2.81 |
2.38 |
| EPS (Adj) (Unit Curr.) |
3.07 |
2.81 |
2.38 |
| Calculated EPS (Unit Curr.) |
3.07 |
2.81 |
2.38 |
| Calculated EPS (Adj) (Unit Curr.) |
3.07 |
2.81 |
2.38 |
| Calculated EPS (Ann.) (Unit Curr.) |
12.26 |
11.26 |
9.52 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
12.26 |
11.26 |
9.52 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
31.24 |
31.24 |
31.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.39 |
17.62 |
17.36 |
| PBDTM(%) |
19.28 |
17.49 |
17.25 |
| PATM(%) |
13.38 |
11.68 |
11.58 |