| Gross Sales |
304.45 |
263.58 |
267.84 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
304.45 |
263.58 |
267.84 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
6.49 |
2.85 |
7.90 |
| Total Income |
310.94 |
266.44 |
275.73 |
| Total Expenditure |
249.98 |
218.39 |
223.44 |
| PBIDT |
60.97 |
48.05 |
52.29 |
| Interest |
1.02 |
1.18 |
0.20 |
| PBDT |
59.95 |
46.87 |
52.09 |
| Depreciation |
4.56 |
4.36 |
5.20 |
| Tax |
15.83 |
10.49 |
16.18 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-1.07 |
0.08 |
-4.17 |
| Reported Profit After Tax |
40.63 |
31.94 |
34.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
40.63 |
31.94 |
34.88 |
| EPS (Unit Curr.) |
2.60 |
2.05 |
2.23 |
| EPS (Adj) (Unit Curr.) |
2.60 |
2.05 |
2.23 |
| Calculated EPS (Unit Curr.) |
2.60 |
2.05 |
2.23 |
| Calculated EPS (Adj) (Unit Curr.) |
2.60 |
2.05 |
2.23 |
| Calculated EPS (Ann.) (Unit Curr.) |
10.41 |
8.18 |
8.93 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
10.41 |
8.18 |
8.93 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
30.00 |
0.00 |
0.00 |
| Equity |
31.24 |
31.24 |
31.23 |
| Reserve & Surplus |
732.80 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.03 |
18.23 |
19.52 |
| PBDTM(%) |
19.69 |
17.78 |
19.45 |
| PATM(%) |
13.35 |
12.12 |
13.02 |