| Gross Sales |
428.85 |
395.58 |
357.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
428.85 |
395.58 |
357.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.58 |
5.39 |
4.62 |
| Total Income |
431.44 |
400.97 |
362.58 |
| Total Expenditure |
351.57 |
326.59 |
293.16 |
| PBIDT |
79.87 |
74.38 |
69.42 |
| Interest |
0.52 |
0.68 |
0.42 |
| PBDT |
79.35 |
73.70 |
69.00 |
| Depreciation |
5.63 |
4.99 |
4.78 |
| Tax |
15.87 |
18.52 |
21.51 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
2.81 |
-0.59 |
-5.17 |
| Reported Profit After Tax |
55.04 |
50.78 |
47.88 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
55.04 |
50.78 |
47.88 |
| EPS (Unit Curr.) |
3.52 |
3.25 |
3.07 |
| EPS (Adj) (Unit Curr.) |
3.52 |
3.25 |
3.07 |
| Calculated EPS (Unit Curr.) |
3.52 |
3.25 |
3.07 |
| Calculated EPS (Adj) (Unit Curr.) |
3.52 |
3.25 |
3.07 |
| Calculated EPS (Ann.) (Unit Curr.) |
14.09 |
13.00 |
12.26 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
14.09 |
13.00 |
12.26 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
50.00 |
0.00 |
| Equity |
31.24 |
31.24 |
31.24 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.62 |
18.80 |
19.39 |
| PBDTM(%) |
18.50 |
18.63 |
19.28 |
| PATM(%) |
12.83 |
12.84 |
13.38 |