| Gross Sales |
1,317.22 |
246.32 |
421.13 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
1,317.22 |
246.32 |
421.13 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
551.00 |
25.74 |
20.30 |
| Total Income |
1,868.22 |
272.06 |
441.43 |
| Total Expenditure |
465.07 |
159.14 |
314.30 |
| PBIDT |
1,403.15 |
112.92 |
127.13 |
| Interest |
1.81 |
1.28 |
0.00 |
| PBDT |
1,401.34 |
111.64 |
127.13 |
| Depreciation |
24.56 |
18.88 |
19.50 |
| Tax |
10.90 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
1,365.88 |
92.76 |
107.63 |
| Extra-ordinary Items |
510.40 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
855.48 |
92.76 |
107.63 |
| EPS (Unit Curr.) |
40.52 |
1.52 |
1.94 |
| EPS (Adj) (Unit Curr.) |
40.52 |
1.52 |
1.94 |
| Calculated EPS (Unit Curr.) |
109.27 |
7.41 |
8.60 |
| Calculated EPS (Adj) (Unit Curr.) |
109.27 |
7.41 |
8.60 |
| Calculated EPS (Ann.) (Unit Curr.) |
437.08 |
29.65 |
34.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
437.08 |
29.65 |
34.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
125.00 |
125.14 |
125.14 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
106.52 |
45.84 |
30.19 |
| PBDTM(%) |
106.39 |
45.32 |
30.19 |
| PATM(%) |
103.69 |
37.66 |
25.56 |