| Gross Sales |
182.00 |
155.00 |
229.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
182.00 |
155.00 |
229.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
14.00 |
13.00 |
27.00 |
| Total Income |
196.00 |
168.00 |
256.00 |
| Total Expenditure |
151.00 |
128.00 |
206.00 |
| PBIDT |
45.00 |
40.00 |
50.00 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
45.00 |
40.00 |
50.00 |
| Depreciation |
2.00 |
2.00 |
1.00 |
| Tax |
9.00 |
10.00 |
12.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.00 |
0.00 |
0.00 |
| Reported Profit After Tax |
34.00 |
28.00 |
37.00 |
| Extra-ordinary Items |
1.58 |
0.00 |
3.78 |
| Adjusted Profit After Extra-ordinary item |
32.42 |
28.00 |
33.22 |
| EPS (Unit Curr.) |
4.88 |
4.07 |
5.45 |
| EPS (Adj) (Unit Curr.) |
4.88 |
4.07 |
5.45 |
| Calculated EPS (Unit Curr.) |
4.86 |
4.00 |
5.29 |
| Calculated EPS (Adj) (Unit Curr.) |
4.86 |
4.00 |
5.29 |
| Calculated EPS (Ann.) (Unit Curr.) |
19.43 |
16.00 |
21.14 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
19.43 |
16.00 |
21.14 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
100.00 |
50.00 |
0.00 |
| Equity |
14.00 |
14.00 |
14.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.73 |
25.81 |
21.83 |
| PBDTM(%) |
24.73 |
25.81 |
21.83 |
| PATM(%) |
18.68 |
18.06 |
16.16 |