| Gross Sales |
368.00 |
182.00 |
259.00 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
368.00 |
182.00 |
259.00 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.00 |
7.00 |
20.00 |
| Total Income |
380.00 |
189.00 |
279.00 |
| Total Expenditure |
310.00 |
195.00 |
187.00 |
| PBIDT |
70.00 |
-6.00 |
92.00 |
| Interest |
0.00 |
0.00 |
0.00 |
| PBDT |
70.00 |
-6.00 |
92.00 |
| Depreciation |
2.00 |
1.00 |
2.00 |
| Tax |
18.00 |
8.00 |
23.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
6.00 |
-11.00 |
0.00 |
| Reported Profit After Tax |
44.00 |
-4.00 |
67.00 |
| Extra-ordinary Items |
-26.53 |
-38.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
70.53 |
34.00 |
67.00 |
| EPS (Unit Curr.) |
6.37 |
-0.51 |
9.77 |
| EPS (Adj) (Unit Curr.) |
6.37 |
-0.51 |
9.77 |
| Calculated EPS (Unit Curr.) |
6.29 |
-0.57 |
9.57 |
| Calculated EPS (Adj) (Unit Curr.) |
6.29 |
-0.57 |
9.57 |
| Calculated EPS (Ann.) (Unit Curr.) |
25.14 |
-2.29 |
38.29 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
25.14 |
-2.29 |
38.29 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
100.00 |
100.00 |
| Equity |
14.00 |
14.00 |
14.00 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.02 |
-3.30 |
35.52 |
| PBDTM(%) |
19.02 |
-3.30 |
35.52 |
| PATM(%) |
11.96 |
-2.20 |
25.87 |