| Gross Sales |
882.16 |
802.87 |
812.37 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
882.16 |
802.87 |
812.37 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
42.73 |
25.67 |
19.47 |
| Total Income |
924.89 |
828.53 |
831.84 |
| Total Expenditure |
687.57 |
657.57 |
610.75 |
| PBIDT |
237.31 |
170.97 |
221.09 |
| Interest |
5.66 |
7.10 |
8.46 |
| PBDT |
231.66 |
163.87 |
212.63 |
| Depreciation |
33.41 |
37.98 |
37.35 |
| Tax |
41.33 |
36.87 |
39.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
4.96 |
-4.39 |
4.23 |
| Reported Profit After Tax |
151.96 |
93.41 |
131.39 |
| Extra-ordinary Items |
15.02 |
-35.28 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
136.94 |
128.69 |
131.39 |
| EPS (Unit Curr.) |
5.66 |
3.48 |
3.70 |
| EPS (Adj) (Unit Curr.) |
5.66 |
3.48 |
3.70 |
| Calculated EPS (Unit Curr.) |
5.65 |
3.48 |
4.89 |
| Calculated EPS (Adj) (Unit Curr.) |
5.65 |
3.48 |
4.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
22.62 |
13.91 |
19.57 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
22.62 |
13.91 |
19.57 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.75 |
53.72 |
53.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
26.90 |
21.29 |
27.22 |
| PBDTM(%) |
26.26 |
20.41 |
26.17 |
| PATM(%) |
17.23 |
11.63 |
16.17 |