| Gross Sales |
926.43 |
882.16 |
802.87 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
926.43 |
882.16 |
802.87 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
38.79 |
42.73 |
25.67 |
| Total Income |
965.21 |
924.89 |
828.53 |
| Total Expenditure |
733.86 |
687.57 |
657.57 |
| PBIDT |
231.36 |
237.31 |
170.97 |
| Interest |
8.88 |
5.66 |
7.10 |
| PBDT |
222.48 |
231.66 |
163.87 |
| Depreciation |
37.43 |
33.41 |
37.98 |
| Tax |
35.86 |
41.33 |
36.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
8.99 |
4.96 |
-4.39 |
| Reported Profit After Tax |
140.20 |
151.96 |
93.41 |
| Extra-ordinary Items |
12.11 |
15.02 |
-35.28 |
| Adjusted Profit After Extra-ordinary item |
128.09 |
136.94 |
128.69 |
| EPS (Unit Curr.) |
5.22 |
5.66 |
3.48 |
| EPS (Adj) (Unit Curr.) |
5.22 |
5.66 |
3.48 |
| Calculated EPS (Unit Curr.) |
5.22 |
5.65 |
3.48 |
| Calculated EPS (Adj) (Unit Curr.) |
5.22 |
5.65 |
3.48 |
| Calculated EPS (Ann.) (Unit Curr.) |
20.87 |
22.62 |
13.91 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
20.87 |
22.62 |
13.91 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.75 |
53.75 |
53.72 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
24.97 |
26.90 |
21.29 |
| PBDTM(%) |
24.01 |
26.26 |
20.41 |
| PATM(%) |
15.13 |
17.23 |
11.63 |