| Gross Sales |
802.87 |
812.37 |
664.61 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
802.87 |
812.37 |
664.61 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
25.67 |
19.47 |
23.58 |
| Total Income |
828.53 |
831.84 |
688.19 |
| Total Expenditure |
657.57 |
610.75 |
514.30 |
| PBIDT |
170.97 |
221.09 |
173.89 |
| Interest |
7.10 |
8.46 |
5.37 |
| PBDT |
163.87 |
212.63 |
168.52 |
| Depreciation |
37.98 |
37.35 |
24.91 |
| Tax |
36.87 |
39.66 |
41.38 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-4.39 |
4.23 |
-2.24 |
| Reported Profit After Tax |
93.41 |
131.39 |
104.47 |
| Extra-ordinary Items |
-35.28 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
128.69 |
131.39 |
104.47 |
| EPS (Unit Curr.) |
3.48 |
3.70 |
3.89 |
| EPS (Adj) (Unit Curr.) |
3.48 |
3.70 |
3.89 |
| Calculated EPS (Unit Curr.) |
3.48 |
4.89 |
3.89 |
| Calculated EPS (Adj) (Unit Curr.) |
3.48 |
4.89 |
3.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
13.91 |
19.57 |
15.56 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
13.91 |
19.57 |
15.56 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.72 |
53.72 |
53.71 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
21.29 |
27.22 |
26.16 |
| PBDTM(%) |
20.41 |
26.17 |
25.36 |
| PATM(%) |
11.63 |
16.17 |
15.72 |