| Gross Sales |
940.17 |
926.43 |
882.16 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
940.17 |
926.43 |
882.16 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
24.66 |
38.79 |
42.73 |
| Total Income |
964.83 |
965.21 |
924.89 |
| Total Expenditure |
801.00 |
733.86 |
687.57 |
| PBIDT |
163.83 |
231.36 |
237.31 |
| Interest |
13.08 |
8.88 |
5.66 |
| PBDT |
150.75 |
222.48 |
231.66 |
| Depreciation |
47.86 |
37.43 |
33.41 |
| Tax |
22.21 |
35.86 |
41.33 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.77 |
8.99 |
4.96 |
| Reported Profit After Tax |
79.91 |
140.20 |
151.96 |
| Extra-ordinary Items |
-27.34 |
12.11 |
15.02 |
| Adjusted Profit After Extra-ordinary item |
107.25 |
128.09 |
136.94 |
| EPS (Unit Curr.) |
2.97 |
5.22 |
5.66 |
| EPS (Adj) (Unit Curr.) |
2.97 |
5.22 |
5.66 |
| Calculated EPS (Unit Curr.) |
2.97 |
5.22 |
5.65 |
| Calculated EPS (Adj) (Unit Curr.) |
2.97 |
5.22 |
5.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.89 |
20.86 |
22.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.89 |
20.86 |
22.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
53.76 |
53.76 |
53.75 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
17.43 |
24.97 |
26.90 |
| PBDTM(%) |
16.03 |
24.01 |
26.26 |
| PATM(%) |
8.50 |
15.13 |
17.23 |