| Gross Sales |
36.42 |
36.53 |
38.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
36.42 |
36.53 |
38.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.02 |
0.02 |
0.00 |
| Total Income |
36.43 |
36.56 |
38.33 |
| Total Expenditure |
33.24 |
32.70 |
34.81 |
| PBIDT |
3.20 |
3.86 |
3.52 |
| Interest |
0.46 |
0.49 |
0.40 |
| PBDT |
2.74 |
3.37 |
3.12 |
| Depreciation |
0.49 |
0.48 |
0.45 |
| Tax |
0.41 |
0.61 |
0.76 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.18 |
0.08 |
-0.03 |
| Reported Profit After Tax |
1.66 |
2.20 |
1.94 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
1.66 |
2.20 |
1.94 |
| EPS (Unit Curr.) |
2.93 |
3.89 |
3.43 |
| EPS (Adj) (Unit Curr.) |
2.93 |
3.89 |
3.43 |
| Calculated EPS (Unit Curr.) |
2.93 |
3.89 |
3.43 |
| Calculated EPS (Adj) (Unit Curr.) |
2.93 |
3.89 |
3.43 |
| Calculated EPS (Ann.) (Unit Curr.) |
11.73 |
15.58 |
13.71 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
11.73 |
15.58 |
13.71 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.65 |
5.65 |
5.65 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
8.79 |
10.57 |
9.18 |
| PBDTM(%) |
7.52 |
9.23 |
8.14 |
| PATM(%) |
4.56 |
6.02 |
5.06 |