| Gross Sales |
13.65 |
14.36 |
16.30 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
13.65 |
14.36 |
16.30 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.21 |
0.01 |
0.00 |
| Total Income |
13.86 |
14.37 |
16.31 |
| Total Expenditure |
13.02 |
22.52 |
17.49 |
| PBIDT |
0.84 |
-8.15 |
-1.19 |
| Interest |
0.70 |
0.60 |
0.89 |
| PBDT |
0.14 |
-8.76 |
-2.07 |
| Depreciation |
1.52 |
1.73 |
1.21 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.28 |
-7.36 |
-0.46 |
| Reported Profit After Tax |
-1.11 |
-3.12 |
-2.82 |
| Extra-ordinary Items |
0.00 |
-9.26 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-1.11 |
6.14 |
-2.82 |
| EPS (Unit Curr.) |
-1.85 |
-5.22 |
-4.72 |
| EPS (Adj) (Unit Curr.) |
-1.85 |
-5.22 |
-4.72 |
| Calculated EPS (Unit Curr.) |
-1.85 |
-5.22 |
-4.72 |
| Calculated EPS (Adj) (Unit Curr.) |
-1.85 |
-5.22 |
-4.72 |
| Calculated EPS (Ann.) (Unit Curr.) |
-7.40 |
-20.90 |
-18.88 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-7.40 |
-20.90 |
-18.88 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.98 |
5.98 |
5.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
6.15 |
-56.75 |
-7.30 |
| PBDTM(%) |
1.03 |
-61.00 |
-12.70 |
| PATM(%) |
-8.13 |
-21.73 |
-17.30 |