| Gross Sales |
12.63 |
13.87 |
13.65 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
12.63 |
13.87 |
13.65 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.05 |
0.00 |
0.21 |
| Total Income |
12.68 |
13.87 |
13.86 |
| Total Expenditure |
12.67 |
13.23 |
13.02 |
| PBIDT |
0.01 |
0.64 |
0.84 |
| Interest |
0.64 |
0.74 |
0.70 |
| PBDT |
-0.63 |
-0.10 |
0.14 |
| Depreciation |
1.34 |
1.38 |
1.52 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.17 |
-0.36 |
-0.28 |
| Reported Profit After Tax |
-2.13 |
-1.12 |
-1.11 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-2.13 |
-1.12 |
-1.11 |
| EPS (Unit Curr.) |
-3.57 |
-1.88 |
-1.85 |
| EPS (Adj) (Unit Curr.) |
-3.57 |
-1.88 |
-1.85 |
| Calculated EPS (Unit Curr.) |
-3.57 |
-1.88 |
-1.85 |
| Calculated EPS (Adj) (Unit Curr.) |
-3.57 |
-1.88 |
-1.85 |
| Calculated EPS (Ann.) (Unit Curr.) |
-14.29 |
-7.52 |
-7.40 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-14.29 |
-7.52 |
-7.40 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.98 |
5.98 |
5.98 |
| Reserve & Surplus |
86.45 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
0.08 |
4.61 |
6.15 |
| PBDTM(%) |
-4.99 |
-0.72 |
1.03 |
| PATM(%) |
-16.86 |
-8.07 |
-8.13 |