| Gross Sales |
16.30 |
17.86 |
18.96 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
16.30 |
17.86 |
18.96 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
0.00 |
6.53 |
18.79 |
| Total Income |
16.31 |
24.39 |
37.75 |
| Total Expenditure |
17.49 |
20.23 |
21.90 |
| PBIDT |
-1.19 |
4.16 |
15.85 |
| Interest |
0.89 |
0.95 |
1.51 |
| PBDT |
-2.07 |
3.21 |
14.34 |
| Depreciation |
1.21 |
1.48 |
1.18 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.46 |
0.27 |
0.43 |
| Reported Profit After Tax |
-2.82 |
1.46 |
12.73 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.86 |
| Adjusted Profit After Extra-ordinary item |
-2.82 |
1.46 |
11.87 |
| EPS (Unit Curr.) |
-4.72 |
2.45 |
21.31 |
| EPS (Adj) (Unit Curr.) |
-4.72 |
2.45 |
21.31 |
| Calculated EPS (Unit Curr.) |
-4.72 |
2.45 |
21.31 |
| Calculated EPS (Adj) (Unit Curr.) |
-4.72 |
2.45 |
21.31 |
| Calculated EPS (Ann.) (Unit Curr.) |
-18.88 |
9.79 |
85.25 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-18.88 |
9.79 |
85.25 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
5.98 |
5.98 |
5.98 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
10.00 |
10.00 |
10.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
-7.30 |
23.29 |
83.60 |
| PBDTM(%) |
-12.70 |
17.97 |
75.63 |
| PATM(%) |
-17.30 |
8.17 |
67.14 |