| Gross Sales |
176.79 |
156.23 |
178.33 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
176.79 |
156.23 |
178.33 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.19 |
2.25 |
1.85 |
| Total Income |
178.98 |
158.48 |
180.17 |
| Total Expenditure |
158.10 |
139.28 |
160.02 |
| PBIDT |
20.88 |
19.20 |
20.15 |
| Interest |
2.35 |
2.09 |
2.11 |
| PBDT |
18.53 |
17.11 |
18.05 |
| Depreciation |
6.50 |
7.47 |
6.46 |
| Tax |
2.85 |
1.65 |
2.87 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-0.19 |
0.25 |
-0.52 |
| Reported Profit After Tax |
9.37 |
7.75 |
9.24 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
9.37 |
7.75 |
9.24 |
| EPS (Unit Curr.) |
0.78 |
0.65 |
0.77 |
| EPS (Adj) (Unit Curr.) |
0.78 |
0.65 |
0.77 |
| Calculated EPS (Unit Curr.) |
0.78 |
0.65 |
0.77 |
| Calculated EPS (Adj) (Unit Curr.) |
0.78 |
0.65 |
0.77 |
| Calculated EPS (Ann.) (Unit Curr.) |
3.13 |
2.59 |
3.09 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
3.13 |
2.59 |
3.09 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.94 |
23.91 |
23.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
11.81 |
12.29 |
11.30 |
| PBDTM(%) |
10.48 |
10.95 |
10.12 |
| PATM(%) |
5.30 |
4.96 |
5.18 |