| Gross Sales |
201.75 |
176.79 |
156.23 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
201.75 |
176.79 |
156.23 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
2.65 |
2.19 |
2.25 |
| Total Income |
204.40 |
178.98 |
158.48 |
| Total Expenditure |
177.90 |
158.10 |
139.28 |
| PBIDT |
26.50 |
20.88 |
19.20 |
| Interest |
2.08 |
2.35 |
2.09 |
| PBDT |
24.42 |
18.53 |
17.11 |
| Depreciation |
6.51 |
6.50 |
7.47 |
| Tax |
3.56 |
2.85 |
1.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.37 |
-0.19 |
0.25 |
| Reported Profit After Tax |
13.98 |
9.37 |
7.75 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
13.98 |
9.37 |
7.75 |
| EPS (Unit Curr.) |
1.17 |
0.78 |
0.65 |
| EPS (Adj) (Unit Curr.) |
1.17 |
0.78 |
0.65 |
| Calculated EPS (Unit Curr.) |
1.17 |
0.78 |
0.65 |
| Calculated EPS (Adj) (Unit Curr.) |
1.17 |
0.78 |
0.65 |
| Calculated EPS (Ann.) (Unit Curr.) |
4.67 |
3.13 |
2.59 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
4.67 |
3.13 |
2.59 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
23.94 |
23.94 |
23.91 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
13.14 |
11.81 |
12.29 |
| PBDTM(%) |
12.10 |
10.48 |
10.95 |
| PATM(%) |
6.93 |
5.30 |
4.96 |