| Gross Sales |
54.23 |
5.06 |
4.45 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
54.23 |
5.06 |
4.45 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
12.73 |
13.66 |
12.97 |
| Total Income |
66.96 |
18.72 |
17.42 |
| Total Expenditure |
63.03 |
8.63 |
8.54 |
| PBIDT |
3.93 |
10.09 |
8.88 |
| Interest |
29.45 |
27.16 |
27.28 |
| PBDT |
-25.52 |
-17.07 |
-18.40 |
| Depreciation |
0.33 |
0.35 |
0.33 |
| Tax |
0.00 |
0.00 |
0.00 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-6.47 |
-4.21 |
-4.73 |
| Reported Profit After Tax |
-19.38 |
-13.21 |
-14.00 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
-19.38 |
-13.21 |
-14.00 |
| EPS (Unit Curr.) |
-5.12 |
-3.49 |
-3.70 |
| EPS (Adj) (Unit Curr.) |
-5.12 |
-3.49 |
-3.70 |
| Calculated EPS (Unit Curr.) |
-5.12 |
-3.49 |
-3.70 |
| Calculated EPS (Adj) (Unit Curr.) |
-5.12 |
-3.49 |
-3.70 |
| Calculated EPS (Ann.) (Unit Curr.) |
-20.48 |
-13.96 |
-14.80 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
-20.48 |
-13.96 |
-14.80 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
7.57 |
7.57 |
7.57 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
2.00 |
2.00 |
2.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
7.25 |
199.41 |
199.55 |
| PBDTM(%) |
-47.06 |
-337.35 |
-413.48 |
| PATM(%) |
-35.74 |
-261.07 |
-314.61 |