| Gross Sales |
226.89 |
234.67 |
216.89 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
226.89 |
234.67 |
216.89 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
8.80 |
7.50 |
4.38 |
| Total Income |
235.70 |
242.17 |
221.27 |
| Total Expenditure |
190.06 |
192.89 |
181.22 |
| PBIDT |
45.64 |
49.28 |
40.06 |
| Interest |
7.65 |
7.60 |
7.70 |
| PBDT |
37.99 |
41.68 |
32.36 |
| Depreciation |
10.94 |
10.60 |
10.22 |
| Tax |
5.91 |
7.00 |
4.64 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
0.35 |
1.52 |
0.58 |
| Reported Profit After Tax |
20.78 |
22.56 |
16.92 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
20.78 |
22.56 |
16.92 |
| EPS (Unit Curr.) |
1.33 |
1.44 |
1.16 |
| EPS (Adj) (Unit Curr.) |
1.33 |
1.44 |
1.16 |
| Calculated EPS (Unit Curr.) |
1.51 |
1.64 |
1.24 |
| Calculated EPS (Adj) (Unit Curr.) |
1.51 |
1.64 |
1.24 |
| Calculated EPS (Ann.) (Unit Curr.) |
6.04 |
6.56 |
4.94 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
6.04 |
6.56 |
4.94 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
13.76 |
13.76 |
13.69 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
20.12 |
21.00 |
18.47 |
| PBDTM(%) |
16.74 |
17.76 |
14.92 |
| PATM(%) |
9.16 |
9.61 |
7.80 |