| Gross Sales |
5,259.46 |
4,724.06 |
4,781.25 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
5,259.46 |
4,724.06 |
4,781.25 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
153.33 |
119.21 |
40.85 |
| Total Income |
5,412.79 |
4,843.27 |
4,822.10 |
| Total Expenditure |
4,211.90 |
3,910.82 |
3,943.52 |
| PBIDT |
1,200.89 |
932.45 |
878.58 |
| Interest |
42.39 |
41.28 |
39.54 |
| PBDT |
1,158.50 |
891.17 |
839.04 |
| Depreciation |
354.49 |
315.29 |
283.85 |
| Tax |
168.29 |
133.18 |
141.66 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-3.99 |
-8.07 |
-9.06 |
| Reported Profit After Tax |
639.71 |
450.77 |
422.59 |
| Extra-ordinary Items |
-20.39 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
660.10 |
450.77 |
422.59 |
| EPS (Unit Curr.) |
18.00 |
12.68 |
11.89 |
| EPS (Adj) (Unit Curr.) |
18.00 |
12.68 |
11.89 |
| Calculated EPS (Unit Curr.) |
17.99 |
12.68 |
11.89 |
| Calculated EPS (Adj) (Unit Curr.) |
17.99 |
12.68 |
11.89 |
| Calculated EPS (Ann.) (Unit Curr.) |
71.98 |
50.72 |
47.55 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
71.98 |
50.72 |
47.55 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.55 |
35.55 |
35.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
22.83 |
19.74 |
18.38 |
| PBDTM(%) |
22.03 |
18.86 |
17.55 |
| PATM(%) |
12.16 |
9.54 |
8.84 |