| Gross Sales |
4,035.56 |
3,991.74 |
3,186.93 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,035.56 |
3,991.74 |
3,186.93 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
138.66 |
46.11 |
616.61 |
| Total Income |
4,174.22 |
4,037.85 |
3,803.54 |
| Total Expenditure |
3,394.90 |
3,381.19 |
2,709.66 |
| PBIDT |
779.32 |
656.66 |
1,093.88 |
| Interest |
32.38 |
31.16 |
32.16 |
| PBDT |
746.94 |
625.50 |
1,061.72 |
| Depreciation |
191.50 |
175.93 |
202.65 |
| Tax |
125.00 |
115.50 |
84.65 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
7.00 |
-8.08 |
120.14 |
| Reported Profit After Tax |
423.44 |
342.15 |
654.28 |
| Extra-ordinary Items |
0.00 |
0.00 |
413.82 |
| Adjusted Profit After Extra-ordinary item |
423.44 |
342.15 |
240.46 |
| EPS (Unit Curr.) |
11.91 |
9.62 |
18.41 |
| EPS (Adj) (Unit Curr.) |
11.91 |
9.62 |
18.41 |
| Calculated EPS (Unit Curr.) |
11.91 |
9.62 |
18.40 |
| Calculated EPS (Adj) (Unit Curr.) |
11.91 |
9.62 |
18.40 |
| Calculated EPS (Ann.) (Unit Curr.) |
47.64 |
38.50 |
73.62 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.64 |
38.50 |
73.62 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.55 |
35.55 |
35.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
19.31 |
16.45 |
34.32 |
| PBDTM(%) |
18.51 |
15.67 |
33.31 |
| PATM(%) |
10.49 |
8.57 |
20.53 |