| Gross Sales |
4,781.25 |
4,106.10 |
4,534.71 |
| Excise Duty |
0.00 |
0.00 |
0.00 |
| Net Sales |
4,781.25 |
4,106.10 |
4,534.71 |
| Other Operating Income |
0.00 |
0.00 |
0.00 |
| Other Income |
40.85 |
97.04 |
56.36 |
| Total Income |
4,822.10 |
4,203.14 |
4,591.07 |
| Total Expenditure |
3,943.52 |
3,449.71 |
3,697.11 |
| PBIDT |
878.58 |
753.43 |
893.96 |
| Interest |
39.54 |
37.09 |
36.26 |
| PBDT |
839.04 |
716.34 |
857.70 |
| Depreciation |
283.85 |
263.09 |
239.34 |
| Tax |
141.66 |
85.14 |
155.90 |
| Fringe Benefit Tax |
0.00 |
0.00 |
0.00 |
| Deferred Tax |
-9.06 |
18.19 |
-6.87 |
| Reported Profit After Tax |
422.59 |
349.92 |
469.33 |
| Extra-ordinary Items |
0.00 |
0.00 |
0.00 |
| Adjusted Profit After Extra-ordinary item |
422.59 |
349.92 |
469.33 |
| EPS (Unit Curr.) |
11.89 |
9.84 |
13.20 |
| EPS (Adj) (Unit Curr.) |
11.89 |
9.84 |
13.20 |
| Calculated EPS (Unit Curr.) |
11.89 |
9.84 |
13.20 |
| Calculated EPS (Adj) (Unit Curr.) |
11.89 |
9.84 |
13.20 |
| Calculated EPS (Ann.) (Unit Curr.) |
47.55 |
39.37 |
52.81 |
| Calculated EPS (Adj) (Ann.) (Unit Curr.) |
47.55 |
39.37 |
52.81 |
| Book Value (Unit Curr.) |
0.00 |
0.00 |
0.00 |
| Dividend (%) |
0.00 |
0.00 |
0.00 |
| Equity |
35.55 |
35.55 |
35.55 |
| Reserve & Surplus |
0.00 |
0.00 |
0.00 |
| Face Value |
1.00 |
1.00 |
1.00 |
| Public Shareholding (No. Of Shares) |
0.00 |
0.00 |
0.00 |
| Public Shareholding (% in Equity) |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Pledged/Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| Non Encumbered - No. of Shares |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Promoters Holding |
0.00 |
0.00 |
0.00 |
| Non Encumbered - % in Total Equity |
0.00 |
0.00 |
0.00 |
| PBIDTM(%) |
18.38 |
18.35 |
19.71 |
| PBDTM(%) |
17.55 |
17.45 |
18.91 |
| PATM(%) |
8.84 |
8.52 |
10.35 |